Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.9 M2.82 M1.94 M1.96 M3.93 M3.99 M 11.81 M Research & development —————— — Operating income -3.8 M-3.48 M-3.26 M-9.1 M-38.41 M-5.57 M -56.34 M Non-Operating Income, Total -4.97 M-392 K41 K167 K-31.14 M-12.64 M -43.57 M Interest expense, net of interest capitalized 1.91 M391 K02 0001 000-34 K -31 K Non-Operating Income, excl. Interest Expenses -4.95 M-391 K0-2 000-31.15 M-12.84 M -43.98 M Unusual income/expense -22 K-1 00041 K169 K4 000196 K 410 K Pretax income -8.78 M-3.87 M-3.21 M-8.93 M-69.56 M-18.21 M -99.92 M Equity in earnings —————— — Taxes 00007 0000 7 000 Non-controlling/minority interest 34 K0000149 K 149 K After tax other income/expense —————— — Net income before discontinued operations -8.78 M-3.87 M-3.21 M-8.93 M-69.56 M-18.36 M -100.07 M Discontinued operations —————— — Net income -8.78 M-3.87 M-3.21 M-8.93 M-69.56 M-18.36 M -100.07 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -8.78 M-3.87 M-3.21 M-8.93 M-69.56 M-18.36 M -100.07 M Basic earnings per share (Basic EPS) 40.4 K-1 920-25.44-51.52-11.86-4.49 -93.31 Diluted earnings per share (Diluted EPS) 40.4 K-1 920-25.44-51.52-11.86-4.49 -93.31 Average basic shares outstanding 2022 029.69126.28 K173.32 K936.5 K4.09 M — Diluted shares outstanding 2022 029.69126.28 K173.32 K936.44 K4.09 M — EBITDA -3.63 M-3.37 M-3.06 M-9.01 M-38.32 M-5.47 M -55.85 M EBIT -3.8 M-3.48 M-3.26 M-9.1 M-38.41 M-5.57 M -56.34 M Cost of revenue 927 K748 K786 K5.84 M9.45 M231 K 16.3 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 165 K106 K201 K87 K99 K105 K 492 K