Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 29.93 M48.52 M49.69 M49.73 M49.79 M 197.73 M Research & development 45.92 M51.47 M52.63 M53.23 M51.65 M 208.99 M Operating income 112.99 M118.52 M122.33 M120.1 M123.66 M 484.61 M Non-Operating Income, Total 640.48 K-3.05 M-1.76 M-8.71 M-5.61 M -19.13 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 4.87 M-3.63 M542.06 K-3.08 M-87.37 K -6.25 M Unusual income/expense -4.23 M578.24 K-2.3 M-5.63 M-5.52 M -12.87 M Pretax income 113.63 M115.47 M120.57 M111.39 M118.05 M 465.48 M Equity in earnings ————— — Taxes 18.75 M19.82 M19.68 M18.12 M19.63 M 77.25 M Non-controlling/minority interest 0-389.13 K-81.21 K311.05 K-34.08 K -193.37 K After tax other income/expense ————— — Net income before discontinued operations 94.87 M96.04 M100.97 M92.96 M98.46 M 388.42 M Discontinued operations ————— — Net income 94.87 M96.04 M100.97 M92.96 M98.46 M 388.42 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 93.53 M94.63 M99.44 M91.52 M96.89 M 382.49 M Basic earnings per share (Basic EPS) 0.420.430.460.430.46 1.78 Diluted earnings per share (Diluted EPS) 0.420.430.460.430.46 1.78 Average basic shares outstanding 223.52 M219.63 M215.94 M217.83 M211.45 M — Diluted shares outstanding 223.56 M219.63 M215.99 M217.85 M211.46 M — EBITDA 138.5 M145.89 M148.26 M145.33 M144.89 M 584.37 M EBIT 112.99 M118.52 M122.33 M120.1 M119.24 M 480.19 M Cost of revenue 385.04 M432.57 M430.07 M419.88 M449.03 M 1.73 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 25.51 M27.37 M25.93 M25.23 M25.66 M 104.19 M