GOAI

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 3.68 M4.14 M4.91 M4.3 M3.9 M4.2 M 17.32 M Gross profit 3.68 M4.14 M4.91 M4.3 M2.41 M4.2 M 15.83 M Operating expenses 1.68 M1.51 M3.05 M2.58 M13.01 M5.07 M 23.71 M Selling/general/admin expenses 377.38 K331.45 K529.56 K559.83 K9.28 M2.02 M 12.39 M Research & development —————— — Operating income 2 M2.63 M1.86 M1.72 M-9.11 M-862.21 K -6.38 M Non-Operating Income, Total -7 268-6 000-38.01 K-41.67 K542.32 K-887.54 K -424.9 K Interest expense, net of interest capitalized 7 2686 00038.01 K—499.08 K1.19 M — Non-Operating Income, excl. Interest Expenses 0-6 000-76.02 K-41.67 K43.24 K-2.07 M -2.15 M Unusual income/expense -7 268————— — Pretax income 2 M2.63 M1.82 M1.68 M-8.56 M-1.75 M -6.81 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2 M2.63 M1.82 M1.68 M-8.56 M-1.75 M -6.81 M Discontinued operations —————— — Net income 2 M2.63 M1.82 M1.68 M-8.56 M-1.75 M -6.81 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2 M2.63 M1.82 M1.68 M-8.56 M-1.75 M -6.81 M Basic earnings per share (Basic EPS) 0.060.080.060.06-0.24-0.05 -0.17 Diluted earnings per share (Diluted EPS) 0.060.080.060.06-0.24-0.05 -0.17 Average basic shares outstanding 31.34 M31.34 M31.34 M31.34 M36.02 M37.33 M — Diluted shares outstanding 31.34 M31.34 M31.34 M31.34 M36.02 M37.33 M — EBITDA 2 M2.63 M1.91 M1.68 M-10.6 M-825.46 K -7.84 M EBIT 2 M2.63 M1.86 M1.72 M-10.6 M-862.21 K -7.88 M Cost of revenue ————1.49 M34.04 K — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 40738048.64 K-47.65 K24936.75 K 37.99 K