Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 219.74 M222.4 M227.99 M233.35 M220.43 M157.11 M 150.03 M Research & development 131.59 M141.49 M139.88 M165.69 M185.9 M126.8 M 125.67 M Operating income -36.82 M113.22 M38.95 M-75.46 M-135.03 M-83.34 M -95.38 M Non-Operating Income, Total -25.14 M-23.12 M-4.5 M7.73 M1.94 M-8.11 M -29.99 M Interest expense, net of interest capitalized 20.26 M22.94 M6.24 M4.7 M3.33 M— — Non-Operating Income, excl. Interest Expenses -20.26 M-22.94 M-6.24 M-4.7 M-3.33 M-8.45 M -13.21 M Unusual income/expense -25.14 M-23.12 M-4.5 M7.73 M1.94 M345 K -18.21 M Pretax income -61.96 M90.1 M34.45 M-67.73 M-133.09 M-91.45 M -125.37 M Equity in earnings —————— — Taxes 4.83 M-281.07 M5.61 M-14.55 M299.22 M2.04 M 2.23 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -66.78 M371.17 M28.85 M-53.18 M-432.31 M-93.49 M -127.6 M Discontinued operations —————— — Net income -66.78 M371.17 M28.85 M-53.18 M-432.31 M-93.49 M -127.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -66.78 M371.17 M31.9 M-53.18 M-432.31 M-93.49 M -127.6 M Basic earnings per share (Basic EPS) —2.410.18-0.35-2.82— — Diluted earnings per share (Diluted EPS) —2.270.18-0.35-2.82-0.59 -0.79 Average basic shares outstanding —154.27 M156.18 M153.35 M153.11 M— — Diluted shares outstanding —163.18 M178.28 M153.35 M153.11 M158.58 M — EBITDA -17.75 M124.18 M47.52 M-69.3 M-128.54 M-76.28 M -88.24 M EBIT -36.82 M113.22 M38.95 M-75.46 M-135.03 M-83.34 M -95.38 M Cost of revenue 577.41 M683.98 M686.71 M681.89 M530.18 M432.38 M 435.98 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 19.07 M10.96 M8.57 M6.16 M6.49 M7.07 M 7.14 M