Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 5.92 M7.32 M6.5 M6.46 M6.45 M5.85 M 5.85 M Research & development —————— — Operating income 8.16 M11.11 M3.52 M-480 K-2.99 M-603 K -603 K Non-Operating Income, Total 29.27 M-4.02 M558 K2.4 M2.72 M4.49 M 4.49 M Interest expense, net of interest capitalized 178 K—4 0006 0002 00012 K 12 K Non-Operating Income, excl. Interest Expenses 29.27 M-4.02 M554 K2.4 M2.72 M4.14 M 4.14 M Unusual income/expense —235 K242 K251 K331 K339 K 339 K Pretax income 37.44 M7.1 M4.08 M1.92 M-262 K3.88 M 3.88 M Equity in earnings 347 K-206 K0——— — Taxes 5.48 M1.6 M934 K582 K72 K829 K 829 K Non-controlling/minority interest 0————— — After tax other income/expense —————— — Net income before discontinued operations 31.96 M5.5 M3.15 M1.33 M-334 K3.06 M 3.06 M Discontinued operations 0————— — Net income 31.96 M5.5 M3.15 M1.33 M-334 K3.06 M 3.06 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 31.96 M5.5 M3.15 M1.33 M-334 K3.06 M 3.06 M Basic earnings per share (Basic EPS) 2.120.370.220.09-0.030.24 0.24 Diluted earnings per share (Diluted EPS) 2.120.370.220.09-0.030.24 0.24 Average basic shares outstanding 15.07 M15.01 M14.64 M14.18 M13.34 M12.67 M — Diluted shares outstanding 15.07 M15.01 M14.64 M14.18 M13.34 M12.69 M — EBITDA 7.16 M——-453 K-3.23 M3.53 M -624 K EBIT 8.16 M11.11 M3.52 M-483 K-2.99 M3.54 M -609 K Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -1 M——30 K-239 K-15 K -15 K