GSAT

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 61.18 M60.03 M67.15 M73.84 M71.96 M70.06 M 283.02 M Gross profit 61.18 M60.03 M67.15 M73.84 M71.96 M70.06 M 283.02 M Operating expenses 65.43 M68.53 M61 M63.69 M72.33 M14.89 M 211.91 M Selling/general/admin expenses 12 M11.59 M9.68 M11.35 M18.81 M14.83 M 54.67 M Research & development —————— — Operating income -4.25 M-8.5 M6.15 M10.16 M-371 K8.17 M 24.1 M Non-Operating Income, Total -45.76 M-4.25 M11.23 M-7.97 M-9.22 M-23.99 M -29.94 M Interest expense, net of interest capitalized 1.2 M0100 K100 K—9.04 M — Non-Operating Income, excl. Interest Expenses -43.83 M-3.84 M4.44 M-11.72 M-14.25 M-30.47 M -52.01 M Unusual income/expense -1.93 M-413 K6.7 M3.65 M5.03 M-2.56 M 12.82 M Pretax income -50.01 M-12.75 M17.38 M2.19 M-9.59 M-15.82 M -5.84 M Equity in earnings —————— — Taxes 213 K4.58 M-1.83 M1.1 M2.03 M1.6 M 2.9 M Non-controlling/minority interest —————— — After tax other income/expense 3.8 M-1.01 M6.95 M3.29 M8.07 M-4.06 M 14.24 M Net income before discontinued operations -50.22 M-17.33 M19.21 M1.09 M-11.62 M-17.42 M -8.74 M Discontinued operations —————— — Net income -50.22 M-17.33 M19.21 M1.09 M-11.62 M-17.42 M -8.74 M Dilution adjustment 000000 0 Preferred dividends 2.67 M2.62 M2.64 M2.67 M2.67 M2.62 M 10.61 M Diluted net income available to common stockholders -52.89 M-19.95 M16.56 M-1.58 M-14.29 M-20.04 M -19.34 M Basic earnings per share (Basic EPS) -0.42-0.160.13-0.01-0.11-0.16 -0.15 Diluted earnings per share (Diluted EPS) -0.42-0.160.13-0.01-0.11-0.16 -0.15 Average basic shares outstanding 125.88 M126.48 M126.61 M126.69 M126.76 M128.42 M — Diluted shares outstanding 125.88 M126.48 M127.85 M126.69 M126.76 M128.42 M — EBITDA -649 K———4.33 M— — EBIT -4.25 M-8.5 M6.15 M10.16 M-371 K8.17 M 24.1 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.6 M———4.7 M— —