Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 17.56 M24.65 M17.11 M22.06 M23.97 M 87.79 M Research & development ————— — Operating income 6.61 M15.66 M21.28 M30.9 M14.99 M 82.83 M Non-Operating Income, Total 168 K815 K-209 K-582 K267 K 291 K Interest expense, net of interest capitalized 5.82 M6.3 M5.97 M5.69 M5.47 M 23.44 M Non-Operating Income, excl. Interest Expenses 168 K815 K-209 K-582 K267 K 291 K Unusual income/expense ————— — Pretax income 959 K10.17 M15.09 M24.62 M9.79 M 59.68 M Equity in earnings ————— — Taxes -1.69 M1.89 M2.4 M3.79 M1.75 M 9.83 M Non-controlling/minority interest 304 K3.13 M4.78 M8.4 M3.16 M 19.47 M After tax other income/expense ————— — Net income before discontinued operations 2.34 M5.15 M7.91 M12.43 M4.89 M 30.38 M Discontinued operations ————— — Net income 2.34 M5.15 M7.91 M12.43 M4.89 M 30.38 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.34 M7.1 M10.94 M19.23 M6.99 M 44.26 M Basic earnings per share (Basic EPS) 0.090.210.310.50.2 1.22 Diluted earnings per share (Diluted EPS) 0.090.180.290.480.19 1.14 Average basic shares outstanding 24.79 M25.22 M25.15 M24.98 M24.27 M — Diluted shares outstanding 25.94 M38.55 M38.01 M38.1 M36.64 M — EBITDA 9.58 M19.07 M24.47 M32.84 M18.21 M 94.59 M EBIT 6.61 M15.66 M21.28 M30.9 M14.99 M 82.83 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.97 M3.41 M3.2 M1.94 M3.21 M 11.76 M