Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 17.56 M24.65 M17.11 M22.06 M23.97 M28.42 M 91.56 M Research & development —————— — Operating income 6.61 M15.66 M21.28 M30.9 M14.99 M26.59 M 93.76 M Non-Operating Income, Total 168 K815 K-209 K-582 K267 K260 K -264 K Interest expense, net of interest capitalized 5.82 M6.3 M5.97 M5.69 M5.47 M5.71 M 22.85 M Non-Operating Income, excl. Interest Expenses 168 K815 K-209 K-582 K267 K260 K -264 K Unusual income/expense —————— — Pretax income 959 K10.17 M15.09 M24.62 M9.79 M21.14 M 70.64 M Equity in earnings —————— — Taxes -1.69 M1.89 M2.4 M3.79 M1.75 M4.12 M 12.06 M Non-controlling/minority interest 304 K3.13 M4.78 M8.4 M3.16 M6.95 M 23.29 M After tax other income/expense —————— — Net income before discontinued operations 2.34 M5.15 M7.91 M12.43 M4.89 M10.06 M 35.29 M Discontinued operations —————— — Net income 2.34 M5.15 M7.91 M12.43 M4.89 M10.06 M 35.29 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.34 M7.1 M10.94 M19.23 M6.99 M14.61 M 51.77 M Basic earnings per share (Basic EPS) 0.090.20.310.50.20.42 1.43 Diluted earnings per share (Diluted EPS) 0.090.180.290.480.190.41 1.37 Average basic shares outstanding 24.79 M25.22 M25.15 M24.98 M24.27 M23.99 M — Diluted shares outstanding 25.94 M38.55 M38.01 M38.1 M36.64 M36.17 M — EBITDA 9.58 M19.07 M25.02 M32.84 M18.21 M30.14 M 106.21 M EBIT 6.61 M15.66 M21.28 M30.9 M14.99 M26.59 M 93.76 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.97 M3.41 M3.75 M1.94 M3.21 M3.54 M 12.45 M