Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.77 M7.63 M1.95 M5.65 M2.26 M 17.49 M Research & development 81.46 K443.72 K560.67 K2.83 M778.22 K 4.62 M Operating income 4.81 M-2.32 M5.07 M-28.99 K5.72 M 8.43 M Non-Operating Income, Total 423.12 K330.66 K915.02 K-45.31 K1.12 M 2.32 M Interest expense, net of interest capitalized 000111.66 K33.38 K 145.04 K Non-Operating Income, excl. Interest Expenses 141.04 K170.92 K429.16 K-175.39 K486.46 K 911.15 K Unusual income/expense 282.08 K159.74 K485.86 K18.42 K599.19 K 1.26 M Pretax income 5.44 M-1.91 M7.51 M1.07 M6.75 M 13.42 M Equity in earnings ————— — Taxes 878.27 K848.92 K920.3 K864.33 K1 M 3.64 M Non-controlling/minority interest 559.05 K465.5 K853.17 K1.79 M747.95 K 3.86 M After tax other income/expense -162.36 K-146.09 K-150.88 K204.73 K0 -92.23 K Net income before discontinued operations 4 M-3.23 M5.73 M-1.58 M5 M 5.93 M Discontinued operations ————— — Net income 4 M-3.23 M5.73 M-1.58 M5 M 5.93 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4 M-3.23 M5.73 M-1.58 M5 M 5.93 M Basic earnings per share (Basic EPS) 0.29-0.20.33-0.110.23 0.25 Diluted earnings per share (Diluted EPS) 0.29-0.20.33-0.110.23 0.25 Average basic shares outstanding 13.59 M16.1 M17.39 M16.15 M21.75 M — Diluted shares outstanding 13.59 M16.1 M17.39 M16.15 M21.75 M — EBITDA 5.28 M-1.86 M5.58 M781.01 K22.67 M 27.16 M EBIT 4.81 M-2.32 M5.07 M-28.99 K22.19 M 24.9 M Cost of revenue 15.02 M15.97 M15.83 M15.43 M310 K 47.54 M Other cost of goods sold 0001.04 M0 1.04 M Depreciation & amortization (cash flow) 470 K460 K510 K810 K480 K 2.26 M