Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 254.41 M427.92 M506.8 M577.17 M630.39 M 642.65 M Research & development 97.22 M156.14 M200.84 M239.65 M274.57 M 280.65 M Operating income -128.96 M-211.41 M-187.44 M-142.72 M-70.48 M -51.62 M Non-Operating Income, Total -79.6 M55.05 M20.31 M66.34 M2.95 M 24.75 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -48.75 M33.47 M32.13 M57.15 M26.24 M 37.82 M Unusual income/expense -30.85 M21.59 M-11.83 M9.19 M-23.29 M -13.06 M Pretax income -159.07 M-175.33 M-160.15 M-85.79 M-48.06 M -17.89 M Equity in earnings —-2.47 M-3.82 M00 — Taxes -1.51 M2.9 M264.06 M-76.67 M10.5 M 9.99 M Non-controlling/minority interest -2.42 M-8.38 M-3.86 M-2.79 M-2.61 M -2.83 M After tax other income/expense -197 K-594 K-1.33 M-930 K-998 K -979 K Net income before discontinued operations -155.14 M-172.31 M-424.17 M-6.33 M-55.96 M -25.05 M Discontinued operations ————— — Net income -155.14 M-172.31 M-424.17 M-6.33 M-55.96 M -25.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -155.14 M-172.31 M-424.17 M-6.33 M-55.96 M -25.05 M Basic earnings per share (Basic EPS) -1.95-1.16-2.75-0.04-0.34 -0.15 Diluted earnings per share (Diluted EPS) -1.95-1.16-2.75-0.04-0.34 -0.15 Average basic shares outstanding 79.75 M148.41 M154.28 M160.58 M166.79 M — Diluted shares outstanding 79.75 M148.41 M154.28 M160.58 M166.79 M — EBITDA -128.41 M-208.18 M-183.07 M-139.85 M-67.2 M -47.6 M EBIT -128.96 M-211.41 M-187.44 M-142.72 M-70.48 M -51.62 M Cost of revenue 29.98 M51.68 M59.71 M85.14 M120.74 M 133.2 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 543 K3.23 M4.37 M2.86 M3.28 M 4.02 M