Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.3 M712.55 K852.77 K792.12 K1.18 M823.42 K 3.65 M Research & development —————— — Operating income -3.88 M-4.65 M-4.92 M-6.37 M-1.07 M-2.85 M -15.21 M Non-Operating Income, Total -784.23 K-266.2 K-359.34 K-366.13 K-431.28 K-394.66 K -1.55 M Interest expense, net of interest capitalized 810.85 K1.34 M326.31 K366.13 K430.35 K393.31 K 1.52 M Non-Operating Income, excl. Interest Expenses -810.85 K0-359.34 K-366.13 K-430.35 K-393.31 K -1.55 M Unusual income/expense 26.62 K-266.2 K00-924-1 347 -2 271 Pretax income -4.67 M-4.92 M-5.28 M-6.74 M-1.5 M-3.24 M -16.76 M Equity in earnings —————— — Taxes 000100 1 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4.67 M-4.92 M-5.28 M-6.74 M-1.5 M-3.24 M -16.76 M Discontinued operations —————— — Net income -4.67 M-4.92 M-5.28 M-6.74 M-1.5 M-3.24 M -16.76 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -7.67 M-4.92 M-5.28 M-6.74 M-1.5 M-3.24 M -16.76 M Basic earnings per share (Basic EPS) -17.85-8.98-8.89-5.53-1.81-3.91 -20.14 Diluted earnings per share (Diluted EPS) -17.85-8.98-8.89-5.49-1.81-3.91 -20.1 Average basic shares outstanding 429.55 K547.7 K593.98 K596.35 K829.63 K829.63 K — Diluted shares outstanding 429.55 K547.7 K593.98 K596.35 K829.63 K829.63 K — EBITDA -1.76 M-2.5 M-2.76 M-1.92 M1.13 M-629.71 K -4.18 M EBIT -3.88 M-4.65 M-4.92 M-6.37 M-1.07 M-2.85 M -15.21 M Cost of revenue 3.85 M8.88 M9.18 M12.88 M9.46 M9.94 M 41.45 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.12 M2.15 M2.16 M4.45 M2.2 M2.22 M 11.03 M