Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 18.23 M20.64 M24.9 M25.42 M26.95 M26.64 M 26.64 M Research & development —————— — Operating income 64.07 M118.3 M91.08 M105.94 M104.23 M119.86 M 118.55 M Non-Operating Income, Total 994 K2.6 M915 K796 K1.27 M1.14 M 1.14 M Interest expense, net of interest capitalized 11.92 M5.91 M7.92 M42.97 M64.72 M60.73 M 60.73 M Non-Operating Income, excl. Interest Expenses -10.92 M-3.31 M-7 M-42.17 M-63.45 M-59.6 M -59.6 M Unusual income/expense —————— — Pretax income 30.81 M60.44 M42.5 M50.15 M45.18 M58.02 M 58.02 M Equity in earnings —————-182 K — Taxes 6.04 M11.82 M8.43 M9.91 M8.76 M11.96 M 11.96 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 24.77 M48.62 M34.07 M40.24 M36.43 M46.06 M 46.06 M Discontinued operations —————— — Net income 24.77 M48.62 M34.07 M40.24 M36.43 M46.06 M 46.06 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 24.77 M48.62 M34.07 M40.24 M36.43 M46.06 M 46.06 M Basic earnings per share (Basic EPS) 2.865.84.195.024.585.93 5.93 Diluted earnings per share (Diluted EPS) 2.855.774.164.994.555.87 5.87 Average basic shares outstanding 8.67 M8.38 M8.14 M8.03 M7.96 M7.77 M 31.14 M Diluted shares outstanding 8.7 M8.43 M8.19 M8.06 M8.01 M7.85 M 31.44 M EBITDA 59.85 M118.72 M89.58 M68.96 M45.05 M64.14 M 63.66 M EBIT 52.36 M112.6 M83.38 M63.18 M39.72 M59.34 M 58.03 M Cost of revenue 12.89 M-10.16 M7.49 M——— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.48 M6.12 M6.2 M5.77 M5.33 M4.8 M 5.63 M