Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 8.17 M9.27 M8.88 M13.92 M9.53 M12.44 M 44.77 M Research & development —————— — Operating income 3.08 M12.72 M13.97 M-11.21 M1.46 M7.4 M 11.62 M Non-Operating Income, Total ——2.39 M513 K—— — Interest expense, net of interest capitalized 56 K57 K57 K58 K56 K57 K 228 K Non-Operating Income, excl. Interest Expenses ——-57 K-58 K—— — Unusual income/expense ——2.39 M513 K—— — Pretax income 3.65 M13.38 M16.36 M-10.7 M1.6 M7.45 M 14.71 M Equity in earnings —————— — Taxes 893 K3.21 M3.99 M-2.06 M1.27 M2.5 M 5.69 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.76 M10.17 M12.37 M-8.63 M330 K4.95 M 9.02 M Discontinued operations —————— — Net income 2.76 M10.17 M12.37 M-8.63 M330 K4.95 M 9.02 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.76 M10.17 M12.37 M-8.63 M330 K4.95 M 9.02 M Basic earnings per share (Basic EPS) 0.060.230.28-0.190.010.12 0.22 Diluted earnings per share (Diluted EPS) 0.060.230.27-0.190.010.12 0.21 Average basic shares outstanding 44.06 M43.63 M43.65 M43.59 M42.32 M42.07 M — Diluted shares outstanding 45.62 M45.16 M45.25 M45.11 M42.58 M42.18 M — EBITDA 3.85 M13.45 M14.57 M-10.62 M2.35 M8.28 M 14.58 M EBIT 3.08 M12.72 M13.97 M-11.21 M1.46 M7.4 M 11.62 M Cost of revenue 43.27 M50.04 M50.34 M40.87 M48.3 M57.66 M 197.16 M Other cost of goods sold ————-2.91 M-2.09 M — Depreciation & amortization (cash flow) 774 K728 K603 K590 K887 K879 K 2.96 M