Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 41.08 M44.76 M42.04 M43.38 M37.69 M39.39 M 43.14 M Research & development —————— — Operating income 127.41 M198.12 M207.42 M173.72 M139.23 M186.49 M 206.01 M Non-Operating Income, Total 6.02 M2.55 M3.49 M-8.46 M-19.37 M-5.87 M -1.78 M Interest expense, net of interest capitalized 13.32 M7.04 M8.07 M59.31 M100.35 M89.83 M 87.61 M Non-Operating Income, excl. Interest Expenses -7.31 M-4.49 M-4.58 M-67.77 M-119.71 M-95.7 M -89.39 M Unusual income/expense —————— — Pretax income 53.87 M120.51 M99.44 M72.92 M52.26 M78.6 M 84.84 M Equity in earnings 694 K247 K———— — Taxes 6.61 M22.47 M17.56 M11.16 M9 M11.07 M 12.27 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 46.57 M98.03 M81.88 M61.76 M43.26 M67.53 M 72.57 M Discontinued operations —————— — Net income 46.57 M98.03 M81.88 M61.76 M43.26 M67.53 M 72.57 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 46.57 M98.03 M81.88 M61.76 M43.26 M67.53 M 72.57 M Basic earnings per share (Basic EPS) 1.292.752.331.761.261.99 2.07 Diluted earnings per share (Diluted EPS) 1.292.732.311.751.241.96 2.04 Average basic shares outstanding 36.01 M35.68 M35.1 M35.02 M34.47 M34 M — Diluted shares outstanding 36.17 M35.97 M35.46 M35.26 M34.9 M34.46 M — EBITDA 123.45 M199.62 M205.3 M147.61 M92.57 M103.63 M 122.21 M EBIT 114.25 M191.21 M199.49 M114.41 M38.88 M96.66 M 118.4 M Cost of revenue 36.11 M27.3 M-1.43 M8.34 M11.17 M6.88 M 6.25 M Other cost of goods sold ———4.06 M4.89 M4.91 M 5.36 M Depreciation & amortization (cash flow) 9.03 M8.41 M8.15 M8.73 M8.21 M6.97 M 3.82 M