ValueQ4, 25TTMSelling/general/admin expenses——Research & development——Operating income-2 000—Non-Operating Income, Total——Interest expense, net of interest capitalized——Non-Operating Income, excl. Interest Expenses——Unusual income/expense——Pretax income-2 000—Equity in earnings——Taxes63 K—Non-controlling/minority interest——After tax other income/expense——Net income before discontinued operations-65 K—Discontinued operations——Net income-65 K—Dilution adjustment——Preferred dividends——Diluted net income available to common stockholders-65 K—Basic earnings per share (Basic EPS)——Diluted earnings per share (Diluted EPS)-0.01—Average basic shares outstanding4.55 M—Diluted shares outstanding4.55 M—EBITDA3 000—EBIT-2 000—Cost of revenue——Other cost of goods sold——Depreciation & amortization (cash flow)5 000—