Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.65 M1.8 M1.43 M1.42 M1.91 M1.64 M 6.4 M Research & development —————— — Operating income 3.83 M3.45 M2.85 M3.02 M2.6 M2.61 M 11.08 M Non-Operating Income, Total 709 K677 K686 K696 K651 K614 K 2.65 M Interest expense, net of interest capitalized 572 K572 K574 K575 K576 K578 K 2.3 M Non-Operating Income, excl. Interest Expenses 137 K105 K112 K121 K75 K36 K 344 K Unusual income/expense —————— — Pretax income 3.97 M3.56 M2.96 M3.14 M2.68 M2.65 M 11.42 M Equity in earnings —————— — Taxes 1.13 M973 K840 K714 K749 K736 K 3.04 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.83 M2.58 M2.12 M2.42 M1.93 M1.91 M 8.38 M Discontinued operations —————— — Net income 2.83 M2.58 M2.12 M2.42 M1.93 M1.91 M 8.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.83 M2.58 M2.12 M2.42 M1.93 M1.91 M 8.38 M Basic earnings per share (Basic EPS) 0.360.330.270.320.240.25 1.08 Diluted earnings per share (Diluted EPS) 0.360.330.260.320.240.24 1.06 Average basic shares outstanding 7.78 M7.78 M7.79 M7.79 M7.89 M7.9 M — Diluted shares outstanding 7.86 M7.91 M7.96 M7.83 M7.97 M8 M — EBITDA 3.97 M3.6 M3.01 M3.19 M2.76 M2.78 M 11.73 M EBIT 3.83 M3.45 M2.85 M3.02 M2.6 M2.61 M 11.08 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 142 K151 K157 K170 K153 K173 K 653 K