Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 84.06 M87.32 M94.58 M99.04 M79.51 M 75.94 M Research & development 7.68 M7 M6.21 M6.85 M7.35 M 7.36 M Operating income -36.83 M-49.78 M-38.91 M-6.33 M-18.46 M -21.63 M Non-Operating Income, Total -1.88 M671 K-254 K82 K2.98 M 2.85 M Interest expense, net of interest capitalized —7 0000—— — Non-Operating Income, excl. Interest Expenses -100 K-207 K0-200 K0 0 Unusual income/expense -1.78 M871 K-254 K282 K2.98 M 2.85 M Pretax income -38.6 M-48.91 M-39.16 M-6.05 M-15.48 M -18.77 M Equity in earnings ————— — Taxes 77 K110 K75 K75 K204 K 210 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -38.68 M-49.02 M-39.24 M-6.12 M-15.69 M -18.98 M Discontinued operations ————— — Net income -38.68 M-49.02 M-39.24 M-6.12 M-15.69 M -18.98 M Dilution adjustment 28.99 M00—— — Preferred dividends 20.64 M00—— — Diluted net income available to common stockholders -30.32 M-49.02 M-39.24 M-6.12 M-15.69 M -18.98 M Basic earnings per share (Basic EPS) -0.43-0.53-0.42-0.06-0.14 -0.17 Diluted earnings per share (Diluted EPS) -0.43-0.53-0.42-0.06-0.14 -0.17 Average basic shares outstanding 71.13 M92.2 M94.52 M100.25 M111.21 M — Diluted shares outstanding 71.13 M92.2 M94.52 M100.25 M111.21 M — EBITDA -32.68 M-47.03 M-36.17 M-3.49 M-15.56 M -18.8 M EBIT -36.83 M-49.78 M-38.91 M-6.33 M-18.46 M -21.63 M Cost of revenue 209.47 M221.34 M243.83 M233.68 M247.56 M 232.81 M Other cost of goods sold ————17 M — Depreciation & amortization (cash flow) 4.15 M2.75 M2.74 M2.84 M2.9 M 2.83 M