Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.36 B1.43 B1.3 B1.42 B1.31 B 5.45 B Research & development 439 M481 M497 M418 M492 M 1.89 B Operating income 2.26 B2.37 B2.41 B1.35 B2.13 B 8.25 B Non-Operating Income, Total 286 M253 M918 M245 M92 M 1.51 B Interest expense, net of interest capitalized ————356 M — Non-Operating Income, excl. Interest Expenses 86 M166 M96 M136 M-271 M 127 M Unusual income/expense 200 M87 M822 M109 M7 M 1.02 B Pretax income 1.88 B1.87 B2.22 B-282 M886 M 4.7 B Equity in earnings 17 M15 M13 M5 M16 M 49 M Taxes 417 M302 M363 M-26 M91 M 730 M Non-controlling/minority interest 18 M-1 M34 M-8 M-26 M -1 M After tax other income/expense 196 M88 M31 M-484 M-33 M -398 M Net income before discontinued operations 1.45 B1.57 B1.82 B-98 M821 M 4.12 B Discontinued operations ———-17 M0 — Net income 1.45 B1.57 B1.82 B-115 M821 M 4.1 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.45 B1.57 B1.82 B-115 M821 M 4.1 B Basic earnings per share (Basic EPS) 2.112.322.7-0.181.29 6.13 Diluted earnings per share (Diluted EPS) 2.092.312.7-0.181.29 6.11 Average basic shares outstanding 687.74 M676.39 M674.05 M639 M634.7 M — Diluted shares outstanding 691.45 M679.99 M677.77 M642.8 M638.4 M — EBITDA 2.15 B2.43 B3.32 B2.07 B1.6 B 9.42 B EBIT 1.78 B1.95 B1.32 B1.16 B1.24 B 5.67 B Cost of revenue 6.04 B6.33 B6.86 B4.96 B5.6 B 23.75 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 374 M404 M397 M262 M357 M 1.42 B