Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 284 M343 M332 M445 M505 M503 M — Research & development —————— — Operating income -257 M26 M-43 M662 M713 M975 M — Non-Operating Income, Total -4 M-36 M-139 M207 M-28 M100 M — Interest expense, net of interest capitalized 82 M64 M59 M54 M44 M48 M — Non-Operating Income, excl. Interest Expenses -72 M-125 M-199 M72 M-79 M47 M — Unusual income/expense -14 M25 M1 M81 M7 M5 M — Pretax income -350 M-64 M-238 M750 M653 M1.04 B — Equity in earnings -21 M-9 M-5 M-2 M-6 M-4 M — Taxes -33 M2 M30 M168 M228 M309 M — Non-controlling/minority interest -2 M-2 M-4 M7 M7 M5 M — After tax other income/expense ———-7 M-4 M18 M — Net income before discontinued operations -336 M-73 M-264 M575 M418 M726 M — Discontinued operations —————— — Net income -336 M-73 M-264 M575 M418 M726 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -336 M-73 M-264 M575 M418 M726 M — Basic earnings per share (Basic EPS) -1.15-0.02-0.080.180.130.24 3.32 Diluted earnings per share (Diluted EPS) -1.15-0.02-0.080.180.130.23 3.22 Average basic shares outstanding 292.74 M3.11 B3.11 B3.18 B3.12 B3.07 B — Diluted shares outstanding 292.74 M3.11 B3.11 B3.35 B3.28 B3.25 B — EBITDA -56 M107 M89 M805 M847 M1.09 B — EBIT -264 M-129 M-122 M606 M664 M906 M — Cost of revenue 8 M9 M9 M5 M4 M9 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 208 M236 M211 M199 M183 M180 M —