Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 667 K465 K222 K802 K160 K745 K 1.93 M Research & development —————— — Operating income -14.9 M-12.42 M-7.25 M-22.84 M-3.29 M16.55 M -16.84 M Non-Operating Income, Total 129 K198 K235 K212 K207 K370 K 1.02 M Interest expense, net of interest capitalized 3.1 M2.96 M2.91 M02.21 M1.88 M 7 M Non-Operating Income, excl. Interest Expenses -2.98 M-2.76 M-2.67 M212 K-2 M-1.51 M -5.97 M Unusual income/expense —————— — Pretax income -17.87 M-15.18 M-9.93 M-25.15 M-5.3 M15.04 M -25.33 M Equity in earnings —————— — Taxes -4 M-4.33 M-1.64 M-5.71 M-477 K4.46 M -3.37 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -13.87 M-10.86 M-8.28 M-19.44 M-4.82 M10.58 M -21.96 M Discontinued operations —————— — Net income -13.87 M-10.86 M-8.28 M-19.44 M-4.82 M10.58 M -21.96 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -13.87 M-10.86 M-8.28 M-19.44 M-4.82 M10.58 M -21.96 M Basic earnings per share (Basic EPS) -0.18-0.14-0.11-0.24-0.060.14 -0.27 Diluted earnings per share (Diluted EPS) -0.18-0.14-0.11-0.24-0.060.14 -0.27 Average basic shares outstanding 78.54 M78.08 M77.47 M77.88 M77.46 M77.4 M — Diluted shares outstanding 78.61 M78.14 M77.52 M77.94 M77.49 M77.44 M — EBITDA 26.73 M29.04 M31.49 M14.52 M31.86 M48.85 M 126.73 M EBIT -14.9 M-12.42 M-7.25 M-22.84 M-3.29 M16.55 M -16.84 M Cost of revenue 56.85 M54.49 M55.85 M51.78 M51.06 M58.07 M 216.77 M Other cost of goods sold 56.85 M54.49 M55.85 M51.78 M51.06 M58.07 M 216.77 M Depreciation & amortization (cash flow) 41.63 M41.46 M38.74 M37.37 M35.16 M32.3 M 143.57 M