Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 189 M225 M219 M246 M241 M251 M 957 M Research & development —————— — Operating income -1.08 B-323 M-270 M244 M338 M-182 M 130 M Non-Operating Income, Total 5 M-8 M4 M7 M1 M-9 M 3 M Interest expense, net of interest capitalized 21 M20 M20 M404 M268 M25 M 717 M Non-Operating Income, excl. Interest Expenses -21 M-20 M-20 M-404 M-268 M-25 M -717 M Unusual income/expense 5 M-8 M4 M7 M1 M-9 M 3 M Pretax income 1.35 B563 M525 M316 M234 M-245 M 830 M Equity in earnings —————— — Taxes 288 M-700 M82 M22 M50 M-71 M 83 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.33 B479 M443 M294 M-184 M194 M 747 M Discontinued operations —————— — Net income 1.33 B479 M443 M294 M-184 M194 M 747 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.33 B479 M443 M294 M154 M-110 M 781 M Basic earnings per share (Basic EPS) -4.34-1.57-1.44-0.950.59-0.61 -2.41 Diluted earnings per share (Diluted EPS) -4.34-1.57-1.44-0.950.42-0.46 -2.43 Average basic shares outstanding 307 M306 M307 M309 M311 M310 M 1.24 B Diluted shares outstanding 307 M306 M307 M309 M364 M322 M 1.3 B EBITDA -89 M424 M315 M708 M845 M414 M 2.28 B EBIT -1.08 B-323 M-270 M244 M338 M-182 M 130 M Cost of revenue 2.41 B2.08 B1.81 B1.81 B1.91 B1.89 B 7.42 B Other cost of goods sold 1.47 B1.41 B1.27 B1.39 B1.45 B1.37 B 5.49 B Depreciation & amortization (cash flow) 992 M747 M585 M464 M507 M596 M 2.15 B