Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 99.6 M76.48 M103.93 M105.7 M113.7 M 112.11 M Research & development ————— — Operating income 105.83 M238.46 M474.72 M212.23 M140.29 M 142.65 M Non-Operating Income, Total -9.73 M-7.55 M-6.76 M-3.03 M-7.75 M -5.79 M Interest expense, net of interest capitalized 9.75 M7.31 M6.63 M13.44 M14.46 M 12.71 M Non-Operating Income, excl. Interest Expenses -19.09 M-14.61 M-13.26 M-16.86 M-22.04 M -20.35 M Unusual income/expense -383 K-245 K-131 K397 K-167 K 1.85 M Pretax income 96.1 M230.91 M467.96 M209.2 M132.55 M 136.86 M Equity in earnings ————— — Taxes 22.54 M59.44 M111.01 M41.68 M28.5 M 31.34 M Non-controlling/minority interest ————50 K 555 K After tax other income/expense -6.38 M—0—— — Net income before discontinued operations -40.52 M171.47 M356.95 M167.53 M103.99 M 104.97 M Discontinued operations 114.08 M———— — Net income 73.56 M171.47 M356.95 M167.53 M103.99 M 104.97 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 73.56 M171.47 M356.95 M167.53 M103.99 M 104.97 M Basic earnings per share (Basic EPS) 1.112.565.382.651.72 1.76 Diluted earnings per share (Diluted EPS) 1.092.535.322.621.7 1.73 Average basic shares outstanding 66.36 M66.87 K66.42 K63.32 K60.62 K 240.82 K Diluted shares outstanding 67.09 M67.78 K67.12 K63.95 K61.1 K 242.07 K EBITDA 229.5 M369.09 M628.45 M396.68 M332.85 M 330.58 M EBIT 105.83 M238.46 M474.72 M212.23 M140.29 M 142.65 M Cost of revenue 3.07 B3.63 B4.45 B—— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 123.68 M130.63 M153.73 M184.45 M192.56 M 187.92 M