Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 58.34 M86.02 M56.02 M45.59 M46.47 M51 M — Research & development 7.53 M18.91 M11.73 M10.12 M8.55 M8.39 M — Operating income -3.97 M-17.95 M-6.33 M7.19 M-2.87 M952 K — Non-Operating Income, Total 1.58 M1.13 M2.44 M2.34 M2.13 M-178 K — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 19 K-854 K-391 K-250 K-222 K-367 K — Unusual income/expense 1.56 M1.98 M2.83 M2.59 M2.35 M189 K — Pretax income -2.53 M-16.9 M-4.89 M9.94 M96 K1.53 M — Equity in earnings 37 K417 K-319 K59 K210 K-6 000 — Taxes 271 K00018 K1.03 M — Non-controlling/minority interest —-8 000-370 K52 K167 K-73 K — After tax other income/expense —————— — Net income before discontinued operations -2.8 M-16.9 M-4.52 M9.89 M-89 K578 K — Discontinued operations —————— — Net income -2.8 M-16.9 M-4.52 M9.89 M-89 K578 K — Dilution adjustment 000——— — Preferred dividends 490 K00——— — Diluted net income available to common stockholders -3.29 M-16.9 M-4.52 M9.89 M-89 K578 K — Basic earnings per share (Basic EPS) ——00.0500 0.01 Diluted earnings per share (Diluted EPS) -0.01-0.0800.0500 0.01 Average basic shares outstanding 192.76 M204.37 M204.39 M200.19 M997.17 M1.01 B — Diluted shares outstanding 192.76 M204.37 M204.39 M200.19 M997.17 M1.01 B — EBITDA -127.86 M-281.69 M-106.02 M-93.58 M-165.15 M-215.56 M — EBIT -128.65 M-282.85 M-108.69 M-95.5 M-166.72 M-217.53 M — Cost of revenue 124.67 M264.9 M102.36 M102.69 M118.95 M165.92 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 783 K1.17 M2.67 M1.92 M1.57 M1.98 M —