Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.79 M9.57 M8.72 M9.77 M7.75 M7.94 M 8.35 M Research & development —————— — Operating income 62.09 M76.36 M70.91 M47.94 M63.95 M74.42 M 74.64 M Non-Operating Income, Total -451 K317 K1.39 M-11.17 M3.82 M3.77 M 5.23 M Interest expense, net of interest capitalized 9.72 M5.91 M10.49 M32.83 M36.76 M31.78 M 30.92 M Non-Operating Income, excl. Interest Expenses -10.17 M-5.59 M-9.1 M-44 M-32.94 M-28 M -25.68 M Unusual income/expense —————— — Pretax income 17.48 M28.21 M25.09 M432 K22.36 M29.1 M 29.64 M Equity in earnings —————— — Taxes 3.18 M5.7 M4.34 M-524 K4.1 M5.3 M 5.47 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 14.29 M22.52 M20.75 M956 K18.26 M23.8 M 24.16 M Discontinued operations —————— — Net income 14.29 M22.52 M20.75 M956 K18.26 M23.8 M 24.16 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 14.29 M22.52 M20.75 M956 K18.26 M23.8 M 24.16 M Basic earnings per share (Basic EPS) 1.963.142.940.142.613.44 3.5 Diluted earnings per share (Diluted EPS) 1.963.142.940.142.613.43 3.49 Average basic shares outstanding 7.3 M7.16 M7.06 M7.04 M7 M6.93 M — Diluted shares outstanding 7.3 M7.16 M7.06 M7.04 M7 M6.94 M — EBITDA 55.87 M70.87 M60.13 M39.39 M-12.68 M-468 K 837 K EBIT 52.12 M70.19 M58.38 M13.18 M-14.4 M-2.8 M -1.4 M Cost of revenue —-1.7 M-900 K—1.67 M0 — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.76 M4.03 M3.5 M3.11 M1.72 M2.33 M 2.23 M