Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 4.15 M3.85 M3.8 M4.42 M6.31 M4.68 M 19.21 M Research & development —————— — Operating income 49.96 M50.81 M51.35 M50.07 M53.82 M52.39 M 207.63 M Non-Operating Income, Total -34 K-23 K-67 K-63 K296 K1.84 M 2.01 M Interest expense, net of interest capitalized 22.46 M22.26 M23.93 M21.07 M19.31 M19.39 M 83.71 M Non-Operating Income, excl. Interest Expenses -22.49 M-22.29 M-24 M-21.13 M-19.02 M-17.55 M -81.7 M Unusual income/expense —————— — Pretax income 19.13 M20.68 M21.18 M20.31 M20.23 M22.71 M 84.43 M Equity in earnings —————— — Taxes 3.54 M3.8 M3.67 M1.74 M3.35 M3.9 M 12.67 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 15.59 M16.88 M17.5 M18.57 M16.88 M18.8 M 71.75 M Discontinued operations —————— — Net income 15.59 M16.88 M17.5 M18.57 M16.88 M18.8 M 71.75 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 15.59 M16.88 M17.5 M18.57 M16.88 M18.8 M 71.75 M Basic earnings per share (Basic EPS) 0.740.810.850.90.820.91 3.48 Diluted earnings per share (Diluted EPS) 0.740.810.840.890.810.9 3.44 Average basic shares outstanding 20.94 M20.75 M20.7 M20.76 M20.57 M20.6 M — Diluted shares outstanding 42.09 M41.7 M41.61 M41.72 M20.78 M20.81 M — EBITDA 25.72 M27.21 M25.53 M26.97 M32.94 M31.39 M 116.83 M EBIT 24.35 M25.73 M24.29 M25.57 M31.56 M29.96 M 111.38 M Cost of revenue 721 K1.5 M1.99 M1.92 M362 K2.72 M 6.99 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.36 M1.48 M1.25 M1.39 M1.38 M1.43 M 5.45 M