IBEX

Value 202020212022202320242025 TTM Total revenue 443.66 M493.57 M523.12 M508.57 M558.27 M644.08 M 644.08 M Gross profit 443.66 M493.57 M148.13 M152.03 M172.58 M187.91 M 187.91 M Operating expenses ——482.64 M469.14 M511.66 M116.77 M 127.72 M Selling/general/admin expenses ——88.66 M93.14 M108.74 M113.02 M 113.02 M Research & development —————— — Operating income 13.8 M29.8 M40.48 M39.43 M46.61 M54.96 M 54.96 M Non-Operating Income, Total ——246 K2.07 M955 K266 K 266 K Interest expense, net of interest capitalized ——152 K514 K1.63 M936 K 936 K Non-Operating Income, excl. Interest Expenses ——94 K1.56 M-679 K-670 K -670 K Unusual income/expense —————— — Pretax income 4.76 M21 M40.33 M40.99 M45.93 M54.29 M 54.29 M Equity in earnings ——715 K1.06 M1.12 M1.62 M 1.62 M Taxes 1.92 M-1.99 M8.74 M7.33 M9.07 M7.96 M 7.96 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.85 M22.99 M31.58 M33.66 M36.86 M46.33 M 46.33 M Discontinued operations 0————— — Net income 2.85 M22.99 M31.58 M33.66 M36.86 M46.33 M 46.33 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders ——31.58 M33.66 M37.04 M46.33 M 46.33 M Basic earnings per share (Basic EPS) ——1.741.92.513.45 3.45 Diluted earnings per share (Diluted EPS) ——1.671.842.363.13 3.13 Average basic shares outstanding ——18.2 M17.7 M14.68 M13.41 M — Diluted shares outstanding ——18.89 M18.25 M15.72 M14.81 M — EBITDA ——59.46 M58.89 M63.84 M74.89 M 74.89 M EBIT ——40.48 M39.43 M46.61 M54.96 M 54.96 M Cost of revenue ——374.99 M356.54 M385.69 M456.17 M 456.17 M Other cost of goods sold ——374.99 M356.54 M385.69 M456.17 M 456.17 M Depreciation & amortization (cash flow) 28.2 M34.18 M18.98 M19.46 M17.23 M19.92 M 19.92 M