Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 59 M62 M61 M62 M62 M68 M 253 M Research & development —————— — Operating income 1.33 B1.36 B1.42 B1.59 B1.58 B1.6 B 6.19 B Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 1.06 B948 M1.03 B1.13 B1.11 B1.04 B 4.31 B Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 1.04 B1.05 B1.1 B1.31 B1.3 B1.29 B 5 B Equity in earnings —————— — Taxes 71 M91 M98 M126 M99 M117 M 440 M Non-controlling/minority interest 752 M751 M782 M923 M917 M904 M 3.53 B After tax other income/expense -1 M-1 M-1 M-7 M-1 M-1 M — Net income before discontinued operations 969 M964 M1.01 B1.19 B1.2 B1.17 B 4.56 B Discontinued operations —————— — Net income 969 M964 M1.01 B1.19 B1.2 B1.17 B 4.56 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 217 M213 M224 M263 M284 M267 M 1.04 B Basic earnings per share (Basic EPS) 0.50.490.510.590.640.6 2.34 Diluted earnings per share (Diluted EPS) 0.50.480.510.590.640.59 2.33 Average basic shares outstanding 432.45 M435.69 M437.08 M439.43 M440.93 M445.45 M — Diluted shares outstanding 432.45 M435.69 M437.08 M439.43 M440.93 M445.45 M — EBITDA —————— — EBIT 1.33 B1.36 B1.42 B1.59 B1.58 B1.6 B 6.19 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —