Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 62 M61 M62 M62 M68 M68 M 260 M Research & development —————— — Operating income 1.36 B1.42 B1.59 B1.58 B1.6 B1.83 B 6.6 B Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 948 M1.03 B1.13 B1.11 B1.04 B1.18 B 4.46 B Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 1.05 B1.1 B1.31 B1.3 B1.29 B1.46 B 5.36 B Equity in earnings —————— — Taxes 91 M98 M126 M99 M117 M118 M 460 M Non-controlling/minority interest 751 M782 M923 M917 M904 M1.03 B 3.77 B After tax other income/expense -1 M-1 M-7 M-1 M-1 M-10 M — Net income before discontinued operations 964 M1.01 B1.19 B1.2 B1.17 B1.34 B 4.9 B Discontinued operations —————— — Net income 964 M1.01 B1.19 B1.2 B1.17 B1.34 B 4.9 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 213 M224 M263 M284 M267 M312 M 1.13 B Basic earnings per share (Basic EPS) 0.490.510.590.640.60.7 2.53 Diluted earnings per share (Diluted EPS) 0.480.510.590.640.590.69 2.51 Average basic shares outstanding 435.69 M437.08 M444.06 M440.93 M445.45 M446.68 M — Diluted shares outstanding 439.46 M437.08 M446.53 M443.86 M445.45 M446.68 M — EBITDA —————— — EBIT 1.36 B1.42 B1.59 B1.58 B1.6 B1.83 B 6.6 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —