Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 13.57 M17.59 M16.09 M20.84 M15.2 M29.8 M 81.93 M Research & development —————— — Operating income 131.83 M205.43 M75.81 M47.79 M82.26 M139.24 M 345.09 M Non-Operating Income, Total 10.26 M15.14 M10.19 M12.95 M6.6 M12.72 M 42.46 M Interest expense, net of interest capitalized 9.87 M9.54 M10.02 M10.54 M9.07 M8.58 M 38.2 M Non-Operating Income, excl. Interest Expenses -9.87 M-9.54 M-10.02 M-10.54 M-9.07 M-8.58 M -38.2 M Unusual income/expense 10.26 M15.14 M10.19 M12.95 M6.6 M12.72 M 42.46 M Pretax income 132.22 M211.03 M75.98 M50.2 M79.79 M143.38 M 349.35 M Equity in earnings —————— — Taxes 16.62 M30.47 M8.47 M7.23 M4.46 M27.01 M 47.18 M Non-controlling/minority interest ———0—— — After tax other income/expense —————— — Net income before discontinued operations 115.6 M180.57 M67.5 M42.97 M75.33 M116.37 M 302.18 M Discontinued operations —————— — Net income 115.6 M180.57 M67.5 M42.97 M75.33 M116.37 M 302.18 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 115.6 M180.57 M67.5 M42.97 M75.33 M116.37 M 302.18 M Basic earnings per share (Basic EPS) 4.496.972.621.692.934.51 11.75 Diluted earnings per share (Diluted EPS) 3.455.351.931.072.143.4 8.54 Average basic shares outstanding 25.74 M25.92 M25.8 M25.79 M25.72 M25.83 M — Diluted shares outstanding 33.51 M33.73 M34.92 M34.47 M35.28 M34.26 M — EBITDA 150.04 M224.89 M95.61 M67.83 M101.47 M158.72 M 423.64 M EBIT 131.83 M205.43 M75.81 M47.79 M82.26 M139.24 M 345.09 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 18.21 M19.46 M19.8 M20.05 M19.21 M19.48 M 78.54 M