Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 21.2 M13.57 M17.59 M16.09 M20.84 M15.2 M 69.72 M Research & development —————— — Operating income 162.53 M131.83 M205.43 M75.81 M47.79 M82.26 M 411.28 M Non-Operating Income, Total 1.84 M10.26 M15.14 M10.19 M12.95 M6.6 M 44.88 M Interest expense, net of interest capitalized 11.34 M9.87 M9.54 M10.02 M10.54 M9.07 M 39.16 M Non-Operating Income, excl. Interest Expenses -11.34 M-9.87 M-9.54 M-10.02 M-10.54 M-9.07 M -39.16 M Unusual income/expense 1.84 M10.26 M15.14 M10.19 M12.95 M6.6 M 44.88 M Pretax income 153.03 M132.22 M211.03 M75.98 M50.2 M79.79 M 417.01 M Equity in earnings —————— — Taxes 19.93 M16.62 M30.47 M8.47 M7.23 M4.46 M 50.64 M Non-controlling/minority interest 0———0— — After tax other income/expense —————— — Net income before discontinued operations 133.11 M115.6 M180.57 M67.5 M42.97 M75.33 M 366.37 M Discontinued operations —————— — Net income 133.11 M115.6 M180.57 M67.5 M42.97 M75.33 M 366.37 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 133.11 M115.6 M180.57 M67.5 M42.97 M75.33 M 366.37 M Basic earnings per share (Basic EPS) 5.254.496.972.621.692.93 14.21 Diluted earnings per share (Diluted EPS) 4.123.455.351.931.072.14 10.49 Average basic shares outstanding 25.32 M25.74 M25.92 M25.8 M25.79 M25.72 M — Diluted shares outstanding 29.71 M33.51 M33.73 M34.92 M34.47 M35.28 M — EBITDA 180.27 M150.04 M224.89 M95.61 M67.83 M101.47 M 489.81 M EBIT 162.53 M131.83 M205.43 M75.81 M47.79 M82.26 M 411.28 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 17.75 M18.21 M19.46 M19.8 M20.05 M19.21 M 78.53 M