Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.19 B1.24 B1.25 B852 M783 M837 M 845 M Research & development —————— — Operating income -2.58 B-578 M9 M-922 M-567 M-345 M -303 M Non-Operating Income, Total -957 M1.12 B-229 M-910 M-207 M323 M 455 M Interest expense, net of interest capitalized 688 M666 M568 M554 M523 M504 M 499 M Non-Operating Income, excl. Interest Expenses -1.61 B540 M-620 M-1.4 B-730 M-181 M -44 M Unusual income/expense -31 M-84 M-177 M-69 M—— — Pretax income -2.58 B-578 M9 M-922 M-567 M-345 M -303 M Equity in earnings —————— — Taxes -116 M-78 M34 M90 M-25 M-19 M 6 M Non-controlling/minority interest -815 M18 M158 M-328 M-97 M-27 M 27 M After tax other income/expense —————— — Net income before discontinued operations -1.62 B-486 M-183 M-684 M-445 M-299 M -336 M Discontinued operations -32 M-32 M———— — Net income -1.65 B-518 M-183 M-684 M-445 M-299 M -336 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.65 B-518 M-183 M-684 M-445 M-299 M -336 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA -2.07 B-61 M518 M-404 M-56 M258 M 305 M EBIT -2.58 B-578 M9 M-922 M-567 M-345 M -303 M Cost of revenue 58 M59 M84 M——— — Other cost of goods sold 58 M59 M84 M——— — Depreciation & amortization (cash flow) 510 M517 M509 M518 M511 M603 M 608 M