Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 058.95 M67.45 M78.93 M90.36 M97.05 M — Research & development —————— — Operating income -2.03 M-1.77 M79.66 M-345.91 M46.59 M43.01 M — Non-Operating Income, Total ———54.52 M44.65 M67.46 M — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses ———54.52 M44.65 M67.46 M — Unusual income/expense —————— — Pretax income 33.74 M45.44 M87.73 M126.05 M132.29 M127.14 M — Equity in earnings ———368 K—— — Taxes 2.08 M1.75 M2.26 M7.85 M-2.86 M-10 K — Non-controlling/minority interest —————— — After tax other income/expense ———-771 K—— — Net income before discontinued operations 31.67 M-1.75 M-2.26 M118.19 M135.15 M127.15 M — Discontinued operations —45.44 M87.73 M——— — Net income 31.67 M43.7 M85.47 M118.19 M135.15 M127.15 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders ———110.69 M133.21 M126.25 M — Basic earnings per share (Basic EPS) ———2.583.012.92 — Diluted earnings per share (Diluted EPS) ———2.552.982.89 — Average basic shares outstanding ———42.94 M44.23 M43.28 M — Diluted shares outstanding ———43.47 M44.74 M43.67 M — EBITDA ———240.89 M56.16 M53.85 M — EBIT ———238.35 M52.76 M50.27 M — Cost of revenue ———149.95 M79.53 M76.87 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.98 M2.81 M3.01 M2.55 M3.4 M3.58 M —