IMG

Value 202020212022202320242025 TTM Total revenue 1.4 M1.93 M3.11 M3.36 M1.92 M10.3 M — Gross profit 238.95 K-80.09 K-110.41 K8 81832.17 K125.84 K — Operating expenses 9.09 M18.56 M11.29 M8.88 M5.98 M4.42 M — Selling/general/admin expenses 1.43 M1.88 M10.62 M513.33 K481.75 K3.12 M — Research & development 11.4 K1 840633——— — Operating income 9.33 M-18.64 M-11.4 M-8.87 M-10.41 M-5.2 M — Non-Operating Income, Total -96.59 K108.42 K-388.87 K106.74 K2.04 M-309.12 K — Interest expense, net of interest capitalized 21.24 K14.39 K6 3244 944—— — Non-Operating Income, excl. Interest Expenses 75.34 K-15.59 K-12.12 K-12.32 K2.71 M0 — Unusual income/expense -193.17 K109.62 K-383.08 K114.11 K-665.79 K-309.12 K — Pretax income 9.25 M-19.03 M-12.17 M-8.77 M-8.53 M4.89 M — Equity in earnings 23.31 K-7 889———— — Taxes ——0003 095 — Non-controlling/minority interest 47.09 K0———-7 159 — After tax other income/expense -161.99 K-278.06 K-302.33 K——— — Net income before discontinued operations 9.48 M-18.55 M-11.8 M-8.75 M-8.12 M4 064 — Discontinued operations ————-433.57 K-4.89 M — Net income 9.48 M-18.55 M-11.8 M-8.75 M-8.56 M-4.88 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 9.48 M-18.55 M-11.8 M-8.75 M-8.56 M-4.88 M — Basic earnings per share (Basic EPS) ——-12.2-239-79.6-2.8 — Diluted earnings per share (Diluted EPS) ——-12.18-239-79.6-2.8 — Average basic shares outstanding ——968.31 K36.62 K107.51 K1.74 M — Diluted shares outstanding ——968.31 K36.62 K107.51 K1.74 M — EBITDA -8.92 M-18.29 M-11.02 M-8.64 M-5.77 M-4.21 M — EBIT -9.33 M-18.64 M-11.4 M-8.86 M-5.96 M-4.29 M — Cost of revenue 1.64 M2.01 M3.22 M3.34 M1.9 M10.17 M — Other cost of goods sold —————902.78 K — Depreciation & amortization (cash flow) 408.49 K344.67 K379.47 K220.65 K190.55 K81.46 K —