Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 23.05 M13.08 M12.66 M15.71 M— — Research & development 5.01 M4.15 M1.38 M281 K— — Operating income 2.22 M17.77 M24.42 M17.93 M118.02 M 17.48 M Non-Operating Income, Total 368 K-4.28 M-293 K21.49 M9.37 M -8.37 M Interest expense, net of interest capitalized ————14.26 M 12.95 M Non-Operating Income, excl. Interest Expenses -300 K-2.55 M-293 K21.49 M-4.89 M -21.32 M Unusual income/expense 668 K-1.73 M——— — Pretax income 3.16 M17.29 M26.96 M42.91 M119.29 M -1.12 M Equity in earnings ————— — Taxes -2.24 M4.81 M-3.7 M8.94 M25.71 M 22.08 M Non-controlling/minority interest ————29.3 M -6.34 M After tax other income/expense -127 K9 000-23 K262 K-1.33 M -549 K Net income before discontinued operations 5.4 M12.48 M30.66 M33.98 M64.28 M -16.86 M Discontinued operations ————— — Net income 5.4 M12.48 M30.66 M33.98 M64.28 M -16.86 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.4 M12.48 M30.66 M33.98 M62.63 M -18.4 M Basic earnings per share (Basic EPS) 0.190.40.921.051.94 -0.57 Diluted earnings per share (Diluted EPS) 0.190.390.921.041.9 -0.57 Average basic shares outstanding 28.12 M31.46 M33.28 M32.21 M32.22 M — Diluted shares outstanding 28.48 M31.77 M33.51 M32.54 M33 M — EBITDA 4.15 M18.54 M24.56 M17.99 M1.29 B 1.43 B EBIT 2.22 M17.77 M24.42 M17.93 M1.26 B 1.39 B Cost of revenue 168 K88 K4 000—— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.93 M762 K140 K67 K35.37 M 42.31 M