INBK

Value 202020212022202320242025 Current Total common shares outstanding 9.8 M9.75 M9.07 M8.64 M8.64 M8.67 M 8.72 M Enterprise value -137.49 M12.56 M-37.38 M-197.03 M-153.4 M-274.86 M -369.19 M Price to earnings ratio 9.619.766.6225.412.5-5.18 -6.93 Price to sales ratio 14.716.614.39-2.67-3.63-1.12 -1.54 Price to cash flow ratio 21.6532.592.8418.324.2852.83 5.06 Price to book ratio 0.851.230.640.590.820.51 0.16 Enterprise value to EBITDA ratio -3.830.13-0.72.221.861.13 — Return on assets % 0.010.010.0100-0.01 0 Return on equity % 0.090.130.10.020.07-0.1 0.01 Return on invested capital % —————— — Gross margin % 427.51165.17202.39-84.48-115.817.35 -60.38 Operating margin % 530.6189.93200.21-90.32-141.3932.95 -75.99 EBITDA margin % 186.72133.28100.31110.6495.15149.73 171.14 Net margin % 153.1367.7366.36-10.5-29.121.68 -14.42 Quick ratio —————— — Current ratio 4.184.461.921.6810.4256.54 — Inventory turnover —————— — Asset turnover 00.020.01-0.02-0.02-0.03 -0 Debt to assets ratio —————— — Debt to equity ratio —————— — Long term debt to total assets ratio 0.120.120.140.120.050.04 -0 Long term debt to total equity ratio 1.561.351.681.690.770.69 -0 Operating cash flow per share 1.332.858.621.321.480.4 5.28 EBIT per share 2.858.614.69-10.66-10.39-30.5 -29.92 EBITDA per share 3.659.495.6-10.01-9.43-27.83 — Total debt per share —————— — Cash per share 42.6544.426.7445.8253.2152.32 68.59 Net current asset value per share 46.6749.1928.9848.3159.4564.76 74.88 Tangible book value per share 33.6238.1238.0440.9543.8141.21 41.14 Working capital per share 35.538.1613.8719.5253.7463.62 — Book value per share 33.6238.1238.0440.9543.8141.21 41.14