Financials
Value 2021202220232024 TTM Selling/general/admin expenses 36.38 M48.24 M70.48 M80.94 M 78.87 M Research & development 58.12 M121.2 M154.51 M175.11 M 156.83 M Operating income -74.79 M-119.13 M-135.42 M-170.08 M -154.16 M Non-Operating Income, Total -44.14 M65.31 M2.06 M23.97 M -14 K Interest expense, net of interest capitalized 1.24 M1.69 M8.65 M9.26 M 16.23 M Non-Operating Income, excl. Interest Expenses -45.42 M63.72 M-5.42 M15.11 M -13.76 M Unusual income/expense 42 K-107 K-1.18 M-400 K -2.48 M Pretax income 118.93 M53.82 M133.37 M146.11 M 154.18 M Equity in earnings ———— — Taxes 327 K1.03 M4.53 M1.92 M 1.4 M Non-controlling/minority interest 30.56 M9.39 M11.21 M11.58 M 9.4 M After tax other income/expense ——40 K0 — Net income before discontinued operations -88.04 M-43.4 M-117.63 M-132.6 M -144.46 M Discontinued operations ———— — Net income -88.04 M-43.4 M-117.63 M-132.6 M -144.46 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 88.04 M43.4 M117.63 M132.6 M 144.46 M Basic earnings per share (Basic EPS) -1.26-0.37-0.81-0.76 -0.75 Diluted earnings per share (Diluted EPS) -1.26-0.37-0.81-0.76 -0.75 Average basic shares outstanding 70.01 M118.66 M145.19 M175.03 M 761.19 M Diluted shares outstanding 70.01 M118.66 M145.19 M175.03 M 761.19 M EBITDA -75.56 M-120.04 M43.89 M18.24 M 9.86 M EBIT -86.5 M-146.91 M-15.43 M-55.96 M -89.1 M Cost of revenue 28.7 M60.49 M133.61 M126.37 M 127.71 M Other cost of goods sold 173 K1.56 M746 K1.92 M 464 K Depreciation & amortization (cash flow) 10.93 M26.87 M59.33 M74.19 M 98.96 M