INOD

Value 202020212022202320242025 TTM Total revenue 58.24 M69.75 M79 M86.78 M170.46 M251.66 M 283.42 M Gross profit 19.84 M26.26 M26.99 M30.87 M67.07 M99.48 M 116.02 M Operating expenses 57.2 M71.41 M89.48 M86.64 M145.98 M210.24 M 233.05 M Selling/general/admin expenses 18.66 M27.91 M37.94 M30.98 M42.74 M59.61 M 67.52 M Research & development —————— — Operating income 1.04 M-1.65 M-10.48 M139 K24.34 M39.87 M 48.41 M Non-Operating Income, Total -141 K-780 K964 K-878 K-322 K-417 K 134 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -141 K-780 K964 K-878 K-322 K-417 K 134 K Unusual income/expense —————— — Pretax income 1.04 M-963 K-10.48 M139 K24.48 M41.42 M 50.37 M Equity in earnings —————— — Taxes 401 K842 K1.52 M1.03 M-4.19 M9.24 M 11.08 M Non-controlling/minority interest 27 K-132 K-70 K19 K15 K-15 K — After tax other income/expense —————— — Net income before discontinued operations 617 K-1.67 M-11.94 M-908 K28.66 M32.18 M 39.29 M Discontinued operations —————— — Net income 617 K-1.67 M-11.94 M-908 K28.66 M32.18 M 39.29 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 617 K-1.67 M-11.94 M-908 K28.66 M32.18 M 39.29 M Basic earnings per share (Basic EPS) 0.03-0.06-0.44-0.030.981.01 1.22 Diluted earnings per share (Diluted EPS) 0.02-0.06-0.44-0.030.890.92 1.12 Average basic shares outstanding 24.61 M26.63 M27.28 M28.13 K29.16 M31.81 M — Diluted shares outstanding 25.57 M26.63 M27.28 M28.13 K32.18 M35.02 M — EBITDA 3.31 M1.22 M-6.59 M4.86 M30.28 M48.31 M 57.87 M EBIT 1.04 M-1.65 M-10.48 M139 K24.48 M41.42 M 50.37 M Cost of revenue 38.4 M43.49 M52.01 M55.91 M104.19 M152.29 M 167.4 M Other cost of goods sold 38.4 M43.49 M51.53 M55.48 M103.39 M152.18 M 167.4 M Depreciation & amortization (cash flow) 2.27 M2.87 M3.89 M4.72 M5.8 M6.89 M 7.5 M