INSG

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 31.67 M40.22 M45.89 M48.4 M34.34 M 168.85 M Gross profit 14.98 M16.52 M19.08 M20.41 M16.6 M 72.61 M Operating expenses 15.41 M15.23 M16.93 M19.11 M20.16 M 71.44 M Selling/general/admin expenses 8.42 M8.65 M9.89 M11.19 M12.56 M 42.29 M Research & development 4.54 M4.82 M4.88 M5.57 M5.81 M 21.08 M Operating income -424 K1.28 M2.15 M1.3 M-3.57 M 1.17 M Non-Operating Income, Total 303 K182 K126 K126 K125 K 559 K Interest expense, net of interest capitalized 7 00014 K10 K69 K80 K 173 K Non-Operating Income, excl. Interest Expenses -7 000-14 K-10 K-69 K-80 K -173 K Unusual income/expense 303 K182 K126 K126 K125 K 559 K Pretax income -1.15 M529 K1.4 M504 K-4.5 M -2.07 M Equity in earnings ————— — Taxes 23 K22 K-36 K35 K34 K 55 K Non-controlling/minority interest ————— — After tax other income/expense ————-79 K — Net income before discontinued operations -1.17 M507 K1.43 M469 K-4.54 M -2.13 M Discontinued operations -400 K0000 0 Net income -1.57 M507 K1.43 M469 K-4.54 M -2.13 M Dilution adjustment 000015.1 M 15.1 M Preferred dividends 864 K883 K903 K924 K0 2.71 M Diluted net income available to common stockholders -2.43 M-376 K529 K-455 K10.56 M 10.26 M Basic earnings per share (Basic EPS) -0.16-0.030.03-0.020.66 0.64 Diluted earnings per share (Diluted EPS) -0.16-0.030.03-0.020.65 0.63 Average basic shares outstanding 15 M15.02 M15.14 M15.13 M16.09 M — Diluted shares outstanding 15 M15.02 M15.52 M15.13 M16.36 M — EBITDA 1.67 M3.07 M4.34 M3.67 M-1.75 M 9.34 M EBIT -424 K1.28 M2.15 M1.3 M-3.57 M 1.17 M Cost of revenue 16.69 M23.71 M26.81 M27.98 M17.74 M 96.24 M Other cost of goods sold 16.69 M23.71 M26.81 M27.98 M17.74 M 96.24 M Depreciation & amortization (cash flow) 2.1 M1.79 M2.19 M2.37 M1.81 M 8.16 M