Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.18 B1.14 B1.13 B1.17 B1.04 B1.18 B 4.52 B Research & development 3.64 B3.68 B3.23 B3.22 B3.38 B3.37 B 13.19 B Operating income -301 M-3.18 B683 M580 M-3.14 B1.8 B -77 M Non-Operating Income, Total -173 M-95 M3.67 B-145 M-738 M-12.58 B -9.79 B Interest expense, net of interest capitalized 299 M227 M282 M283 M264 M321 M 1.15 B Non-Operating Income, excl. Interest Expenses -54 M-17 M3.81 B-61 M-1.02 B-12.52 B -9.79 B Unusual income/expense -119 M-78 M-135 M-84 M283 M-60 M 4 M Pretax income -586 M-2.77 B4.57 B338 M-3.95 B-10.82 B -9.85 B Equity in earnings —————— — Taxes 301 M255 M304 M671 M335 M29 M 1.34 B Non-controlling/minority interest -66 M-106 M207 M258 M-553 M185 M 97 M After tax other income/expense —————— — Net income before discontinued operations -821 M-2.92 B4.06 B-591 M-3.73 B-11.03 B -11.29 B Discontinued operations —————— — Net income -821 M-2.92 B4.06 B-591 M-3.73 B-11.03 B -11.29 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -821 M-2.92 B4.06 B-591 M-3.73 B-11.03 B -11.29 B Basic earnings per share (Basic EPS) -0.19-0.670.9-0.1-0.73-2.16 -2.09 Diluted earnings per share (Diluted EPS) -0.19-0.670.9-0.1-0.73-2.16 -2.09 Average basic shares outstanding 4.34 B4.37 B4.51 B4.53 B5.08 B5.1 B — Diluted shares outstanding 4.34 B4.37 B4.53 B4.53 B5.08 B5.1 B — EBITDA 2.37 B86 M4.15 B4.32 B05.25 B 13.72 B EBIT -301 M-3.18 B683 M580 M-3.14 B1.8 B -77 M Cost of revenue 8 B9.32 B8.44 B8.73 B8.23 B9.62 B 35.02 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.67 B3.26 B3.47 B3.73 B3.14 B3.46 B 13.79 B