Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.18 B1.14 B1.13 B1.17 B1.04 B 4.49 B Research & development 3.64 B3.68 B3.23 B3.22 B3.38 B 13.51 B Operating income -301 M-3.18 B683 M580 M-3.14 B -5.05 B Non-Operating Income, Total -173 M-95 M3.67 B-145 M-738 M 2.69 B Interest expense, net of interest capitalized 299 M227 M282 M283 M264 M 1.06 B Non-Operating Income, excl. Interest Expenses -54 M-17 M3.81 B-61 M-1.02 B 2.71 B Unusual income/expense -119 M-78 M-135 M-84 M283 M -14 M Pretax income -586 M-2.77 B4.57 B338 M-3.95 B -1.8 B Equity in earnings ————— — Taxes 301 M255 M304 M671 M335 M 1.56 B Non-controlling/minority interest -66 M-106 M207 M258 M-553 M -194 M After tax other income/expense ————— — Net income before discontinued operations -821 M-2.92 B4.06 B-591 M-3.73 B -3.17 B Discontinued operations ————— — Net income -821 M-2.92 B4.06 B-591 M-3.73 B -3.17 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -821 M-2.92 B4.06 B-591 M-3.73 B -3.17 B Basic earnings per share (Basic EPS) -0.19-0.670.9-0.1-0.73 -0.6 Diluted earnings per share (Diluted EPS) -0.19-0.670.9-0.1-0.73 -0.6 Average basic shares outstanding 4.34 B4.37 B4.51 B4.53 B5.08 B — Diluted shares outstanding 4.34 B4.37 B4.53 B4.53 B5.08 B — EBITDA 2.37 B86 M4.15 B4.32 B0 8.55 B EBIT -301 M-3.18 B683 M580 M-3.14 B -5.05 B Cost of revenue 8 B9.32 B8.44 B8.73 B8.23 B 34.71 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.67 B3.26 B3.47 B3.73 B3.14 B 13.6 B