INTZ

Value 202020212022202320242025 Current Total common shares outstanding 876.94 K959.19 K1.06 M1.94 M19.34 M20.37 M 24.51 M Enterprise value 294.83 M62.54 M64.77 M9.41 M58.46 M19.8 M 24.75 M Price to earnings ratio -39.16-3.28-3.89-0.43-1.89-2.5 -1.48 Price to sales ratio 39.078.518.391.062.813.25 2.87 Price to cash flow ratio -49.963.744.790.772.58-3.37 -1.87 Price to book ratio 16.5115.7914.980.626.693.13 0.7 Enterprise value to EBITDA ratio -1 438.18-32.32-4.25-0.8536.567.6 -2.61 Return on assets % -0.33-2.04-1.75-2.22-0.68-0.87 -0.21 Return on equity % -0.42-4.83.851.45-1.25-1.24 -0.63 Return on invested capital % -973.22-1 822.07-612.57-298.2-272.65-516.86 — Gross margin % 59.0763.9355.4577.676.7676.69 66.41 Operating margin % -98.55-268.01-216.27-214.69-146.35-130.63 -171.58 EBITDA margin % -3.1-26.59-202.62-198.2227.7137.13 -143.09 Net margin % -98.47-258.38-215.55-247.57-134.99-129.14 -178.25 Quick ratio —————— — Current ratio 8.551.620.410.081.512.37 0.39 Inventory turnover —————— — Asset turnover 0.330.50.810.720.650.68 0.14 Debt to assets ratio 0.030.07———— 0.27 Debt to equity ratio 0.040.16———— 1.21 Long term debt to total assets ratio 0.0301.091.730.050 0.26 Long term debt to total equity ratio 0.040-2.4-1.130.080 1.17 Operating cash flow per share -7.05-18.4-13.33-6.41-1.19-0.34 -0.44 EBIT per share -0.59-3.02-16.74-10.55-0.010.04 -0.55 EBITDA per share -0.28-2.15-15.42-9.180.30.13 -0.47 Total debt per share 0.890.72———— 0.17 Cash per share 22.764.563.050.110.920.18 0.01 Net current asset value per share 24.946.15.480.941.050.21 0.11 Tangible book value per share 21.344.36-4.26-7.880.460.37 -0.07 Working capital per share 22.032.33-7.91-10.830.350.12 -0.18 Book value per share 21.344.36-4.26-7.880.460.37 0.14