INVE

Value 202020212022202320242025 TTM Total revenue 86.92 M103.77 M112.92 M116.38 M26.63 M21.48 M 23.63 M Gross profit 33.68 M37.07 M40.94 M42.16 M340 K1.31 M 2.47 M Operating expenses 37.13 M38.41 M41.28 M47.22 M28.3 M23.45 M 23.35 M Selling/general/admin expenses 25.89 M28.92 M31.16 M34.91 M23.87 M18.65 M 18.57 M Research & development 9.78 M8.67 M9.92 M11.59 M3.89 M3.28 M 3.49 M Operating income -3.45 M-1.35 M-333 K-5.05 M-27.96 M-22.15 M -20.88 M Non-Operating Income, Total -122 K-79 K155 K25 K788 K-1.15 M -904 K Interest expense, net of interest capitalized 497 K108 K—43 K113 K— — Non-Operating Income, excl. Interest Expenses -619 K-187 K155 K-18 K675 K-1.15 M -904 K Unusual income/expense —————— — Pretax income -5.03 M1.65 M-291 K-5.33 M-25.82 M-18.27 M -16.93 M Equity in earnings —————— — Taxes 73 K28 K101 K164 K90 K-268 K -266 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -5.11 M1.62 M-392 K-5.49 M-25.91 M-18 M -116.57 M Discontinued operations ————100.73 M0 — Net income -5.11 M1.62 M-392 K-5.49 M74.82 M-18 M -16.66 M Dilution adjustment 000000 0 Preferred dividends 1.09 M1.15 M1.21 M1.27 M883 K824 K 830 K Diluted net income available to common stockholders -6.2 M472 K-1.6 M-6.75 M73.94 M-18.83 M -17.49 M Basic earnings per share (Basic EPS) -0.340.02-0.07-0.293.14-0.79 -0.73 Diluted earnings per share (Diluted EPS) -0.340.02-0.07-0.293.14-0.79 -0.73 Average basic shares outstanding 17.98 M21.34 M22.66 M23.07 M23.58 M23.78 M — Diluted shares outstanding 17.98 M22.27 M22.66 M23.07 M23.58 M23.78 M — EBITDA -135 K624 K1.94 M-2.32 M-25.09 M-20.12 M -18.81 M EBIT -3.45 M-1.35 M-333 K-5.05 M-27.96 M-22.15 M -20.88 M Cost of revenue 53.24 M66.7 M71.97 M74.22 M26.29 M20.18 M 21.16 M Other cost of goods sold ————807 K639 K — Depreciation & amortization (cash flow) 3.31 M1.97 M2.27 M2.73 M2.87 M2.03 M 2.08 M