Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 180.59 M204.06 M207.9 M211.43 M213.9 M241 M 244.32 M Research & development 126.9 M139.57 M116.11 M98.7 M109.78 M117.4 M 123.44 M Operating income 198.66 M367.88 M169.5 M231.97 M-208.25 M13.1 M 7.97 M Non-Operating Income, Total 7.03 M-1.4 M13.85 M42.9 M46.37 M31.99 M 31.8 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 6.27 M-1.84 M12.62 M41.73 M45.47 M29.86 M 28.44 M Unusual income/expense 763 K437 K1.23 M1.17 M899 K2.13 M 3.36 M Pretax income 205.69 M366.48 M183.35 M274.88 M-161.89 M45.1 M 39.77 M Equity in earnings —————— — Taxes 45.35 M88.61 M72.59 M56 M19.64 M14 M 12.21 M Non-controlling/minority interest 766 K-550 K853 K00— — After tax other income/expense -8.64 M-8.62 M-1.65 M-5.19 M-3.96 M-4.97 M -4.53 M Net income before discontinued operations 159.57 M278.42 M109.91 M218.88 M-181.53 M31.1 M 27.56 M Discontinued operations —————— — Net income 159.57 M278.42 M109.91 M218.88 M-181.53 M31.1 M 27.56 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 159.57 M278.42 M109.91 M218.88 M-181.53 M31.1 M 27.56 M Basic earnings per share (Basic EPS) 35.212.174.64-4.090.73 0.64 Diluted earnings per share (Diluted EPS) 2.975.162.164.63-4.090.73 0.64 Average basic shares outstanding 53.19 M53.41 M50.76 M47.15 M44.34 M42.34 M — Diluted shares outstanding 53.78 M53.93 M50.92 M47.32 M44.34 M42.65 M — EBITDA 293.21 M464.21 M260.06 M301.59 M-146.81 M79.96 M 75.07 M EBIT 198.66 M367.88 M169.5 M231.97 M-208.25 M13.1 M 7.97 M Cost of revenue 661.73 M764.46 M874.13 M745.74 M638.98 M622.31 M 659.24 M Other cost of goods sold 45.38 M34.28 M127.96 M45.5 M82.52 M30.11 M 23.37 M Depreciation & amortization (cash flow) 94.55 M96.33 M90.56 M69.62 M61.44 M66.85 M 67.1 M