Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.26 M3.7 M3.32 M3.47 M3.31 M3.29 M 13.38 M Research & development -2.47 M765.36 K———— — Operating income -1.58 M-1.33 M-1.13 M-1.44 M-819.79 K-768.18 K -4.15 M Non-Operating Income, Total 05.34 M5.06 M4.66 M31.26 K22 K 9.77 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 05 M5 M5 M00 10 M Unusual income/expense 0343.04 K63.75 K-343.04 K31.26 K22 K -226.03 K Pretax income -1.46 M-1.25 M-978.02 K-1.33 M-720.87 K-684.8 K -3.72 M Equity in earnings —————— — Taxes -49.41 K-2.06 M72.01 K-249.84 K-88.91 K-24.59 K -291.32 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.41 M808.53 K-1.05 M-1.08 M-631.97 K-660.21 K -3.43 M Discontinued operations -4.08 M0000— — Net income -5.49 M808.53 K-1.05 M-1.08 M-631.97 K-660.21 K -3.43 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.49 M808.53 K-1.05 M-1.08 M-631.97 K-660.21 K -3.43 M Basic earnings per share (Basic EPS) -0.60.06-0.08-0.08-0.05-0.05 -0.26 Diluted earnings per share (Diluted EPS) -0.60.06-0.08-0.08-0.05-0.05 -0.26 Average basic shares outstanding 9.23 M13.19 M9.22 M13.11 M9.16 M9.07 M — Diluted shares outstanding 9.23 M13.19 M9.22 M13.11 M9.16 M9.07 M — EBITDA -756.42 K-649.89 K122.02 K318.96 K1.34 M-292.68 K 1.49 M EBIT -1.58 M-1.33 M-1.13 M-1.44 M-819.79 K-768.18 K -4.15 M Cost of revenue 71.88 K2.46 M2.86 M3.08 M2.87 M3.26 M 12.07 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 821.7 K684.04 K1.25 M1.75 M2.16 M475.5 K 5.64 M