IPWR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 168.21 K133.81 K105 K104.12 K49.57 K60.52 K 319.2 K Gross profit -518-18.86 K-2 202-1 61900 -3 821 Operating expenses 2.76 M2.81 M3.14 M3.02 M1.95 M3.69 M 11.8 M Selling/general/admin expenses 1.16 M1.24 M1.24 M1.23 M1.16 M1.66 M 5.29 M Research & development 1.59 M1.57 M1.9 M1.79 M786.04 K2.03 M 6.51 M Operating income -2.76 M-2.82 M-3.14 M-3.02 M-1.95 M-3.69 M -11.8 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -2.76 M-2.82 M-3.14 M-3.02 M-1.95 M-3.69 M -11.8 M Equity in earnings —————— — Taxes ————1 300— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -2.6 M-2.7 M-3.04 M-2.94 M-1.9 M-3.63 M -11.51 M Discontinued operations —————— — Net income -2.6 M-2.7 M-3.04 M-2.94 M-1.9 M-3.63 M -11.51 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.6 M-2.7 M-3.04 M-2.94 M-1.9 M-3.63 M -11.51 M Basic earnings per share (Basic EPS) -0.27-0.3-0.33-0.32-0.21-0.33 -1.19 Diluted earnings per share (Diluted EPS) -0.32-0.3-0.33-0.32-0.21-0.33 -1.19 Average basic shares outstanding 8.17 M9.1 M9.12 M9.15 M9.14 M11.16 M — Diluted shares outstanding 8.17 M9.1 M9.12 M9.15 M9.14 M11.16 M — EBITDA -2.51 M-2.61 M-2.95 M-2.85 M-1.8 M-3.54 M -11.13 M EBIT -2.6 M-2.7 M-3.04 M-2.94 M-1.9 M-3.63 M -11.51 M Cost of revenue 5 92630.86 K3 47726.07 K00 29.55 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 90.11 K90.48 K91.63 K94.22 K95.09 K94.21 K 375.15 K