Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.17 M4.52 M4.98 M4.99 M10.75 M13.42 M 13.42 M Research & development —————— — Operating income -3.21 M-2.98 M-3.19 M-315.5 K-834.06 K-4.25 M -4.25 M Non-Operating Income, Total -3.49 M-880.09 K-2.67 M96.07 K-3.95 M-4.14 M -4.14 M Interest expense, net of interest capitalized 3.51 M—0——— — Non-Operating Income, excl. Interest Expenses -6.92 M-882.77 K-2.56 M295.34 K-3.94 M-3.94 M -3.94 M Unusual income/expense -78.98 K2 684-112.96 K-199.28 K-12.36 K-199.52 K -199.52 K Pretax income -6.7 M-3.86 M-5.87 M-219.44 K-4.79 M-8.39 M -8.39 M Equity in earnings —————— — Taxes -152000394.03 K121.71 K 121.71 K Non-controlling/minority interest -125.59 K-26.23 K101.71 K543.82 K811.53 K653.72 K 653.72 K After tax other income/expense -358.05 K————— — Net income before discontinued operations -6.57 M-3.84 M-5.97 M-763.26 K-5.99 M-8.51 M -8.51 M Discontinued operations —————— — Net income -6.57 M-3.84 M-5.97 M-763.26 K-5.99 M-8.51 M -8.51 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6.57 M-3.84 M-5.97 M-1.58 M-6.62 M-9.86 M -8.51 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —-14.38-3.15-0.79-3.15-2.86 -2.86 Average basic shares outstanding —————— — Diluted shares outstanding —266.82 K1.93 M——— — EBITDA -3.14 M-2.89 M-3.07 M-186.77 K-334.53 K-3.62 M -3.62 M EBIT -3.21 M-2.98 M-3.19 M-315.5 K-834.06 K-4.25 M -4.25 M Cost of revenue 43.95 M63.17 M91.41 M139.83 M274.95 M307.44 M 307.44 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 68.6 K91.47 K120.12 K128.74 K499.53 K627.67 K 627.67 K