Financials
Value 20212022202320242025 TTM Selling/general/admin expenses ———136.46 M449.12 M 449.12 M Research & development ————— — Operating income 307 K-153.85 M-26.33 M17.33 M-1.05 B -1.05 B Non-Operating Income, Total ———76.17 M338.03 M 338.03 M Interest expense, net of interest capitalized ———11.04 M59.25 M 59.25 M Non-Operating Income, excl. Interest Expenses ———75.36 M278.71 M 313.49 M Unusual income/expense ———817 K72 K 72 K Pretax income -417.05 M-169.48 M-25.5 M93.5 M-708.68 M -708.68 M Equity in earnings ————— — Taxes 2.72 M2.39 M3.45 M6.56 M-6.06 M -6.06 M Non-controlling/minority interest ————— — After tax other income/expense ———-11.81 M0 0 Net income before discontinued operations -419.77 M-171.87 M-28.95 M86.94 M-702.62 M -702.62 M Discontinued operations ————— — Net income -419.77 M-171.87 M-28.95 M86.94 M-702.62 M -702.62 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders ———86.94 M-702.62 M -702.62 M Basic earnings per share (Basic EPS) ———0.41-2.22 -2.22 Diluted earnings per share (Diluted EPS) ———0.39-2.22 -2.22 Average basic shares outstanding ———214.59 M316.12 M — Diluted shares outstanding ———223.25 M316.12 M — EBITDA ———441.62 M-86.83 M -178.67 M EBIT ———260.49 M-504.56 M -596.4 M Cost of revenue ———158.99 M219.71 M 219.71 M Other cost of goods sold ———8.34 M20.34 M 20.34 M Depreciation & amortization (cash flow) 7.74 M30.86 M50.65 M181.14 M417.73 M 417.73 M