Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 6.27 M6.67 M7.11 M7.28 M12.24 M12.53 M 12.53 M Research & development —————— — Operating income 49.07 M61.74 M66.75 M64.08 M55.31 M68.34 M 68.34 M Non-Operating Income, Total -2.5 M-1.4 M-661 K-582 K-244 K749 K 752 K Interest expense, net of interest capitalized 13.82 M7.41 M5.32 M21.69 M34.14 M33.49 M 33.49 M Non-Operating Income, excl. Interest Expenses -16.32 M-8.81 M-5.98 M-22.27 M-34.39 M-32.74 M -32.74 M Unusual income/expense —————— — Pretax income 11.87 M23.35 M26.84 M21.83 M16.4 M24.12 M 24.12 M Equity in earnings —————— — Taxes 987 K3.85 M4.61 M3.67 M2.51 M5.21 M 5.21 M Non-controlling/minority interest -577 K00——— — After tax other income/expense —————— — Net income before discontinued operations 10.88 M19.5 M22.24 M18.17 M13.89 M18.91 M 18.91 M Discontinued operations —————— — Net income 10.88 M19.5 M22.24 M18.17 M13.89 M18.91 M 18.91 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.88 M19.5 M22.24 M18.17 M13.89 M18.91 M 18.91 M Basic earnings per share (Basic EPS) 1.372.482.952.421.862.56 2.56 Diluted earnings per share (Diluted EPS) 1.342.452.912.41.862.56 2.56 Average basic shares outstanding 7.96 M7.85 M7.55 M7.51 M7.47 M7.37 M 29.53 M Diluted shares outstanding 8.11 M7.97 M7.65 M7.58 M7.48 M7.39 M 29.59 M EBITDA 38.06 M56.94 M63.34 M43.86 M22.56 M35.93 M 35.93 M EBIT 34.89 M53.95 M61.07 M41.66 M20.48 M33.79 M 33.8 M Cost of revenue 2.17 M79 K580 K766 K1.88 M-563 K -563 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.17 M2.99 M2.27 M2.21 M2.09 M2.14 M 2.14 M