Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 2.37 M6.08 M6.14 M5.91 M 20.5 M Research & development ———— — Operating income -14.64 M-2.7 M-6.87 M-9.48 M -33.7 M Non-Operating Income, Total -38.65 K-77.48 K378.54 K138.16 K 400.57 K Interest expense, net of interest capitalized —112.18 K100.19 K87.22 K — Non-Operating Income, excl. Interest Expenses 100.53 K-119.08 K194.78 K-151.75 K 24.48 K Unusual income/expense -139.18 K-70.58 K83.57 K202.7 K 76.5 K Pretax income -14.68 M-2.77 M-6.5 M-9.35 M -33.29 M Equity in earnings -325.47 K-199.28 K-187.05 K-290.08 K -1 M Taxes 109.93 K486.07 K106.59 K177.41 K 879.99 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -14.79 M-3.26 M-6.6 M-9.52 M -34.17 M Discontinued operations ———— — Net income -14.79 M-3.26 M-6.6 M-9.52 M -34.17 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -14.79 M-3.26 M-6.6 M-9.52 M -34.17 M Basic earnings per share (Basic EPS) -0.26-0.06-0.12-0.17 -0.61 Diluted earnings per share (Diluted EPS) -0.26-0.06-0.12-0.17 -0.61 Average basic shares outstanding 56.85 M57.27 M57.26 M57.29 M — Diluted shares outstanding 56.85 M57.27 M57.26 M57.29 M — EBITDA -14.36 M-2.41 M-6.61 M-9.24 M -32.63 M EBIT -14.64 M-2.7 M-6.87 M-9.48 M -33.7 M Cost of revenue 17.66 M25.2 M16.81 M16.69 M 76.37 M Other cost of goods sold 681.28 K423.46 K1.11 M849.31 K 3.07 M Depreciation & amortization (cash flow) 278.38 K285.72 K260.15 K242.96 K 1.07 M