Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 229 K299 K362 K425 K393 K531 K — Research & development —————— — Operating income 110.83 M79.25 M25.85 M21.47 M484 K2.23 M 5.39 M Non-Operating Income, Total 4.7 M5.61 M14.4 M12.47 M15.34 M13.11 M 14.59 M Interest expense, net of interest capitalized ——24 K22 K—20 K — Non-Operating Income, excl. Interest Expenses 4.7 M5.61 M14.38 M12.45 M15.34 M13.09 M 14.59 M Unusual income/expense —————— — Pretax income 49.66 M84.93 M30.11 M26.23 M39.46 M44.55 M 48.21 M Equity in earnings —————— — Taxes 10.24 M17.91 M6.21 M4.54 M8.39 M9.37 M 10.13 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 39.42 M67.02 M23.9 M21.69 M31.07 M35.18 M 38.08 M Discontinued operations —————— — Net income 39.42 M67.02 M23.9 M21.69 M31.07 M35.18 M 38.08 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 39.42 M67.02 M23.9 M21.69 M31.07 M35.18 M 38.08 M Basic earnings per share (Basic EPS) 20.8435.3812.611.4516.4818.64 20.17 Diluted earnings per share (Diluted EPS) 20.835.2812.5911.4516.4318.57 20.1 Average basic shares outstanding 1.89 M1.89 M1.9 M1.89 M1.89 M1.89 M — Diluted shares outstanding 1.9 M1.9 M1.9 M1.89 M1.89 M1.9 M — EBITDA 113.97 M82.68 M29.87 M22.13 M36.27 M43.09 M 47.79 M EBIT 110.83 M79.25 M25.85 M21.47 M34.93 M39.94 M 43.45 M Cost of revenue 5.2 M5.69 M4.25 M4.76 M4.53 M4.61 M 4.76 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.13 M3.43 M4.02 M660 K1.33 M3.15 M 4.33 M