Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.09 M925.63 K705.83 K1.61 M1.03 M 4.27 M Research & development 33 K51.5 K25.75 K60.55 K30 K 167.8 K Operating income -835.56 K-532.36 K-214.3 K-1.64 M-565.7 K -2.96 M Non-Operating Income, Total 41.89 K-2 111-6 33625.83 K32.87 K 50.25 K Interest expense, net of interest capitalized 5 79612.12 K11.57 K7 0235 606 36.32 K Non-Operating Income, excl. Interest Expenses 9 465-1 836-6 31424.11 K26.73 K 42.69 K Unusual income/expense 32.42 K-275-221 7156 141 7 559 Pretax income -793.67 K-534.47 K-220.64 K-1.62 M-538.44 K -2.91 M Equity in earnings ————— — Taxes 029.78 K66541— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -793.67 K-564.25 K-221.3 K-1.62 M-532.83 K -2.94 M Discontinued operations ————— — Net income -793.67 K-564.25 K-221.3 K-1.62 M-532.83 K -2.94 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -793.67 K-564.25 K-221.3 K-1.62 M-532.83 K -2.94 M Basic earnings per share (Basic EPS) -0.28-0.2-0.07-0.33-0.06 -0.66 Diluted earnings per share (Diluted EPS) -0.28-0.2-0.07-0.33-0.06 -0.66 Average basic shares outstanding 2.81 M2.84 M3.05 M3.64 M8.93 M — Diluted shares outstanding 2.81 M2.84 M3.05 M3.64 M8.93 M — EBITDA -828.27 K-526.3 K-211.58 K-1.64 M-559.83 K -2.94 M EBIT -835.56 K-532.36 K-214.3 K-1.64 M-565.7 K -2.96 M Cost of revenue 1.19 M1.08 M1.13 M603.43 K998.97 K 3.82 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7 2856 0562 7215 5225 872 20.17 K