Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 42.77 M41.81 M38.28 M48.01 M41.18 M45.1 M 172.57 M Research & development 2.4 M3.07 M2.85 M2.49 M2.14 M3.26 M 10.74 M Operating income -3.76 M-2.78 M29.36 M-8.61 M-5.57 M-142 K 15.04 M Non-Operating Income, Total 367 K420 K463 K195 K505 K7.76 M 8.93 M Interest expense, net of interest capitalized 155 K145 K102 K69 K60 K55 K 286 K Non-Operating Income, excl. Interest Expenses 207 K250 K-27 K94 K420 K733 K 1.22 M Unusual income/expense 5 00025 K388 K32 K25 K6.98 M 7.42 M Pretax income -3.54 M-2.92 M29.72 M-8.49 M-5.13 M7.57 M 23.67 M Equity in earnings —————— — Taxes -1.16 M-606 K9.83 M-3.17 M-849 K1.7 M 7.52 M Non-controlling/minority interest 0000—— — After tax other income/expense —————— — Net income before discontinued operations -2.38 M-2.32 M19.89 M-5.32 M-4.28 M5.86 M 16.16 M Discontinued operations —————— — Net income -2.38 M-2.32 M19.89 M-5.32 M-4.28 M5.86 M 16.16 M Dilution adjustment 0000—— — Preferred dividends 0000—— — Diluted net income available to common stockholders -2.38 M-2.32 M19.89 M-5.32 M-4.28 M5.86 M 16.16 M Basic earnings per share (Basic EPS) -0.21-0.211.78-0.48-0.370.51 1.44 Diluted earnings per share (Diluted EPS) -0.21-0.211.74-0.46-0.370.49 1.4 Average basic shares outstanding 11.15 M11.15 M11.19 M11.19 M11.44 M11.45 M — Diluted shares outstanding 11.15 M11.15 M11.42 M11.49 M11.44 M11.87 M — EBITDA 6.5 M5.38 M40.08 M8.9 M-5.73 M10.95 M 54.2 M EBIT 4.94 M3.48 M35.31 M6.89 M-7.85 M8.36 M 42.72 M Cost of revenue 74.24 M80.07 M143.57 M87.71 M71.07 M94.28 M 396.63 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.56 M1.9 M4.77 M2 M2.12 M2.59 M 11.49 M