Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 42.77 M41.81 M38.28 M48.01 M41.18 M 169.27 M Research & development 2.4 M3.07 M2.85 M2.49 M2.14 M 10.55 M Operating income -3.76 M-2.78 M29.36 M-8.61 M-5.57 M 12.4 M Non-Operating Income, Total 367 K420 K463 K195 K505 K 1.58 M Interest expense, net of interest capitalized 155 K145 K102 K69 K60 K 376 K Non-Operating Income, excl. Interest Expenses 207 K250 K-27 K94 K420 K 737 K Unusual income/expense 5 00025 K388 K32 K25 K 470 K Pretax income -3.54 M-2.92 M29.72 M-8.49 M-5.13 M 13.18 M Equity in earnings ————— — Taxes -1.16 M-606 K9.83 M-3.17 M-849 K 5.21 M Non-controlling/minority interest 0000— — After tax other income/expense ————— — Net income before discontinued operations -2.38 M-2.32 M19.89 M-5.32 M-4.28 M 7.97 M Discontinued operations ————— — Net income -2.38 M-2.32 M19.89 M-5.32 M-4.28 M 7.97 M Dilution adjustment 0000— — Preferred dividends 0000— — Diluted net income available to common stockholders -2.38 M-2.32 M19.89 M-5.32 M-4.28 M 7.97 M Basic earnings per share (Basic EPS) -0.21-0.211.78-0.48-0.37 0.72 Diluted earnings per share (Diluted EPS) -0.21-0.211.74-0.46-0.37 0.7 Average basic shares outstanding 11.15 M11.15 M11.19 M11.19 M11.44 M — Diluted shares outstanding 11.15 M11.15 M11.42 M11.49 M11.44 M — EBITDA 6.5 M5.38 M40.08 M8.9 M-5.73 M 48.63 M EBIT 4.94 M3.48 M35.31 M6.89 M-7.85 M 37.84 M Cost of revenue 74.24 M80.07 M143.57 M87.71 M71.07 M 382.42 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.56 M1.9 M4.77 M2 M2.12 M 10.8 M