Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 72.97 M74.88 M69 M64.66 M61.85 M65.72 M 261.23 M Research & development —————— — Operating income 178.68 M197.27 M242.66 M246.46 M207.05 M259.45 M 955.62 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 18.6 M21.29 M17.87 M17.45 M17.9 M16.77 M 69.99 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 160.08 M175.99 M224.79 M233.25 M189.15 M242.68 M 889.87 M Equity in earnings —————— — Taxes 42.34 M47.37 M53.94 M52.19 M47.59 M61.65 M 215.37 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 117.74 M128.62 M170.85 M181.07 M141.55 M181.03 M 674.5 M Discontinued operations —————— — Net income 117.74 M128.62 M170.85 M181.07 M141.55 M181.03 M 674.5 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 117.74 M128.62 M170.85 M181.07 M141.55 M181.03 M 674.5 M Basic earnings per share (Basic EPS) 1.181.321.781.881.51.92 7.08 Diluted earnings per share (Diluted EPS) 1.171.311.761.881.491.91 7.04 Average basic shares outstanding 99.91 M97.45 M96.18 M97.09 M94.54 M94.13 M — Diluted shares outstanding 100.49 M97.98 M96.85 M97.69 M95.2 M94.94 M — EBITDA 358.16 M374.25 M421.78 M425.66 M386.46 M440.06 M 1.67 B EBIT 178.68 M197.27 M242.66 M246.46 M207.05 M259.45 M 955.62 M Cost of revenue 273.84 M266.96 M274.83 M267.75 M292.42 M353.01 M 1.19 B Other cost of goods sold 273.84 M266.96 M274.83 M267.75 M292.42 M353.01 M 1.19 B Depreciation & amortization (cash flow) 179.48 M176.98 M179.13 M179.2 M179.41 M180.61 M 718.35 M