Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 70 M76 M78 M81 M72 M88 M 319 M Research & development —————— — Operating income -174 M6 M-100 M-100 M-224 M-141 M -565 M Non-Operating Income, Total -97 M-100 M-96 M-113 M-112 M-130 M -451 M Interest expense, net of interest capitalized -3 M-3 M-2 M-1 M-1 M-1 M -5 M Non-Operating Income, excl. Interest Expenses -106 M-108 M-106 M-114 M-117 M-128 M -465 M Unusual income/expense 9 M8 M10 M1 M5 M-2 M 14 M Pretax income -271 M-94 M-196 M-213 M-336 M-271 M -1.02 B Equity in earnings —————— — Taxes -63 M-20 M-53 M-36 M-17 M-24 M -130 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -208 M-74 M-143 M-177 M-319 M-247 M -886 M Discontinued operations —————— — Net income -208 M-74 M-143 M-177 M-319 M-247 M -886 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -208 M-74 M-143 M-177 M-319 M-247 M -886 M Basic earnings per share (Basic EPS) -0.59-0.21-0.39-0.47-0.86-0.66 -2.38 Diluted earnings per share (Diluted EPS) -0.59-0.21-0.39-0.47-0.86-0.66 -2.38 Average basic shares outstanding 353.7 M361.3 M363.7 M362.1 M370.8 M375.9 M — Diluted shares outstanding 353.7 M361.3 M363.7 M362.1 M370.8 M375.9 M — EBITDA -6 M177 M73 M76 M-45 M42 M 146 M EBIT -174 M6 M-100 M-100 M-224 M-141 M -565 M Cost of revenue 689 M695 M739 M666 M757 M1.11 B 3.27 B Other cost of goods sold 689 M695 M739 M666 M757 M1.11 B 3.27 B Depreciation & amortization (cash flow) 168 M171 M173 M176 M179 M183 M 711 M